WORTHINGTON STEEL, INC. Environmental Analytics
Environmental and financial analysis dashboard for WORTHINGTON STEEL, INC.. Industry: MANUFACTURING
Company Overview for WORTHINGTON STEEL, INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$44m
Operational Environmental Cost Intensity
1.22%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-238m
Decoupling Rate (2020-2022)
70%
Adjusted EBITDA
$237m
Adjusted EBITDA Margin
6.57%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -90.16% | 2.37% | 11.42% | ||
| 9.47% | 0.49% | 0.56% | 0.66% | |
| -74.96% | 16.92% | 0.89% | ||
| 3.79% | 0.50% | 0.65% | 0.69% | |
| $282m | $40m | $44m | $46m | |
| -85.81% | 9.72% | 5.76% | ||
| 13.26% | 0.98% | 1.22% | 1.35% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
6.57%
Adjusted EBIT Margin
5.11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,127m | $4,069m | $3,608m | $3,431m | |
| 91.26% | -11.34% | -4.91% | ||
N/A | $3,556m | $3,327m | $3,239m | |
| 0.00% | 87.39% | 92.21% | 94.42% | |
N/A | $513m | $281m | $191m | |
| 0.00% | 12.61% | 7.79% | 5.58% | |
N/A | $427m | $228m | $125m | |
| 0.00% | 10.50% | 6.32% | 3.65% | |
| ENVIRONMENTAL COST DATA | ||||
$282m | $40m | $44m | $46m | |
| 13.26% | 0.98% | 1.22% | 1.35% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $473m | $237m | $145m | |
| 0.00% | 11.63% | 6.57% | 4.23% | |
N/A | $387m | $184m | $79m | |
| 0.00% | 9.52% | 5.11% | 2.30% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF BASIC IRON AND STEEL AND OF FERRO-ALLOYS
Scope 1 (% of Sales)
0.56%
Scope 2 (% of Sales)
0.65%
Operational Environmental Cost Intensity
1.22%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
WORTHINGTON STEEL, INC. | US | $44m | 1.22% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022