CAPSTONE COPPER CORP Environmental Analytics
Environmental and financial analysis dashboard for CAPSTONE COPPER CORP. Industry: MINING AND QUARRYING
Company Overview for CAPSTONE COPPER CORP
Highlights
Showing data for FY2022
Operational Environmental Cost
$150m
Operational Environmental Cost Intensity
12%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$27m
Decoupling Rate (2020-2022)
33%
Adjusted EBITDA
$227m
Adjusted EBITDA Margin
18%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 17.46% | 23.09% | 36.11% | ||
| 13.23% | 8.95% | 6.96% | 8.59% | |
| 8.25% | -7.83% | 52.04% | ||
| 13.88% | 8.65% | 5.04% | 6.95% | |
| $123m | $139m | $150m | $214m | |
| 12.75% | 7.89% | 42.80% | ||
| 27.12% | 17.60% | 12.00% | 15.54% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
18%
Adjusted EBIT Margin
4.58%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$454m | $788m | $1,247m | $1,376m | |
| 73.75% | 58.16% | 10.32% | ||
$334m | $349m | $871m | $1,196m | |
| 73.59% | 44.29% | 69.82% | 86.96% | |
$120m | $439m | $376m | $179m | |
| 26.41% | 55.71% | 30.18% | 13.04% | |
$37m | $347m | $207m | $-63m | |
| 8.11% | 43.97% | 16.58% | -4.56% | |
| ENVIRONMENTAL COST DATA | ||||
$123m | $139m | $150m | $214m | |
| 27.12% | 17.60% | 12.00% | 15.54% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-3m | $300m | $227m | $-34m | |
| -0.70% | 38.11% | 18.17% | -2.50% | |
$-86m | $208m | $57m | $-277m | |
| -19.01% | 26.38% | 4.58% | -20.10% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MINING OF NON-FERROUS METAL ORES
Scope 1 (% of Sales)
6.96%
Scope 2 (% of Sales)
5.04%
Operational Environmental Cost Intensity
12%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
CAPSTONE COPPER CORP | CA | $150m | 12.00% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $73m | 28.49% | N/A | N/A |
Energy-related activities (3) | $32m | 12.50% | N/A | N/A |
Upstream transportation (4) | $22m | 8.49% | N/A | N/A |
Waste (5) | $1m | 0.21% | N/A | N/A |
Business travel (6) | $0m | 0.09% | N/A | N/A |
Commuting (7) | $0m | 0.06% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $33m | 12.65% | N/A | N/A |
Processing of products (10) | $85m | 32.93% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $7m | 2.91% | N/A | N/A |
Downstream leased assets (13) | $4m | 1.68% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $257m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022