Innodisk Corporation Environmental Analytics
Environmental and financial analysis dashboard for Innodisk Corporation. Industry: MANUFACTURING
Company Overview for Innodisk Corporation
Highlights
Showing data for FY2022
Operational Environmental Cost
$0.81m
Operational Environmental Cost Intensity
0.24%
Total Environmental Cost
$1.89m
Total Environmental Cost Intensity
0.56%
ΔOperational Environmental Cost (2020-2022)
$-0.87m
Decoupling Rate (2020-2022)
40%
Adjusted EBITDA
$78m
Adjusted EBITDA Margin
23%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -59.26% | 15.91% | -21.23% | ||
| 0.02% | 0.01% | 0.01% | 0.01% | |
| -59.87% | 20.16% | -22.76% | ||
| 0.64% | 0.18% | 0.23% | 0.22% | |
| $2m | $1m | $1m | $1m | |
| -59.85% | 20.01% | -22.70% | ||
| 0.66% | 0.18% | 0.24% | 0.23% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -23.28% | N/A | ||
| N/A | 0.38% | 0.32% | N/A | |
| N/A | -9.31% | N/A | ||
| N/A | 0.57% | 0.56% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
23%
Adjusted EBIT Margin
22%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$255m | $369m | $335m | $271m | |
| 44.77% | -9.03% | -19.19% | ||
$209m | $293m | $256m | $218m | |
| 82.02% | 79.43% | 76.43% | 80.64% | |
$46m | $76m | $79m | $52m | |
| 17.98% | 20.57% | 23.57% | 19.36% | |
$42m | $71m | $74m | $47m | |
| 16.36% | 19.37% | 22.07% | 17.30% | |
| ENVIRONMENTAL COST DATA | ||||
$2m | $1m | $1m | $1m | |
| 0.66% | 0.18% | 0.24% | 0.23% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$44m | $75m | $78m | $52m | |
| 17.32% | 20.39% | 23.33% | 19.13% | |
$40m | $71m | $73m | $46m | |
| 15.70% | 19.19% | 21.83% | 17.07% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF COMPUTERS AND PERIPHERAL EQUIPMENT
Scope 1 (% of Sales)
0.01%
Scope 2 (% of Sales)
0.23%
Operational Environmental Cost Intensity
0.24%
Scope 3 (% of Sales)
0.32%
Total Environmental Cost Intensity
0.56%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Innodisk Corporation | TW | $1m | 0.24% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022