MAX CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for MAX CO., LTD.. Industry: MANUFACTURING
Company Overview for MAX CO., LTD.
Highlights
Showing data for FY2022
Operational Environmental Cost
$3.44m
Operational Environmental Cost Intensity
0.54%
Total Environmental Cost
$642m
Total Environmental Cost Intensity
101%
ΔOperational Environmental Cost (2020-2022)
$0.56m
Decoupling Rate (2020-2022)
-4.46%
Adjusted EBITDA
$92m
Adjusted EBITDA Margin
14%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 8.31% | 10.15% | N/A | ||
| 0.06% | 0.06% | 0.06% | N/A | |
| 8.31% | 10.15% | N/A | ||
| 0.44% | 0.45% | 0.48% | N/A | |
| $3m | $3m | $3m | N/A | |
| 8.31% | 10.15% | N/A | ||
| 0.50% | 0.51% | 0.54% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 11.23% | 7.29% | N/A | ||
| 92.34% | 97.67% | 100.78% | N/A | |
| 11.21% | 7.30% | N/A | ||
| 92.83% | 98.18% | 101.32% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
14%
Adjusted EBIT Margin
11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$579m | $609m | $634m | $572m | |
| 5.16% | 3.97% | -9.64% | ||
N/A | $518m | $538m | $482m | |
| 0.00% | 85.01% | 84.97% | 84.15% | |
N/A | $91m | $95m | $91m | |
| 0.00% | 14.99% | 15.03% | 15.85% | |
N/A | $67m | $71m | $70m | |
| 0.00% | 11.05% | 11.23% | 12.26% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $3m | $3m | N/A | |
| 0.50% | 0.51% | 0.54% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $88m | $92m | N/A | |
| 0.00% | 14.47% | 14.49% | 0.00% | |
N/A | $64m | $68m | N/A | |
| 0.00% | 10.54% | 10.69% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF GENERAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.06%
Scope 2 (% of Sales)
0.48%
Operational Environmental Cost Intensity
0.54%
Scope 3 (% of Sales)
101%
Total Environmental Cost Intensity
101%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
MAX CO., LTD. | JP | $3m | 0.54% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022