FIRSTGROUP PLC Environmental Analytics
Environmental and financial analysis dashboard for FIRSTGROUP PLC. Industry: TRANSPORTING AND STORAGE
Company Overview for FIRSTGROUP PLC
Highlights
Showing data for FY2023
Operational Environmental Cost
$164m
Operational Environmental Cost Intensity
2.75%
Total Environmental Cost
$321m
Total Environmental Cost Intensity
5.39%
ΔOperational Environmental Cost (2020-2023)
$17m
Decoupling Rate (2020-2023)
-6.23%
Adjusted EBITDA
$1,219m
Adjusted EBITDA Margin
20%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 21.08% | -1.16% | -7.05% | ||
| 1.59% | 2.03% | 2.07% | 1.90% | |
| -0.39% | 0.60% | 11.89% | ||
| 0.71% | 0.75% | 0.78% | 0.86% | |
| $147m | $168m | $167m | $164m | |
| 14.43% | -0.68% | -1.88% | ||
| 2.30% | 2.79% | 2.84% | 2.75% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -41.34% | 3.95% | 7916.13% | ||
| 0.05% | 0.03% | 0.03% | 2.64% | |
| 13.24% | -0.63% | 89.80% | ||
| 2.35% | 2.82% | 2.88% | 5.39% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
20%
Adjusted EBIT Margin
1.55%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$6,404m | $6,045m | $5,879m | $5,956m | |
| -5.61% | -2.74% | 1.31% | ||
N/A | $1,123m | $4,122m | $4,573m | |
| 0.00% | 18.58% | 70.11% | 76.78% | |
N/A | $4,922m | $1,757m | $1,383m | |
| 0.00% | 81.42% | 29.89% | 23.22% | |
N/A | $739m | $249m | $256m | |
| 0.00% | 12.23% | 4.23% | 4.30% | |
| ENVIRONMENTAL COST DATA | ||||
$147m | $168m | $167m | $164m | |
| 2.30% | 2.79% | 2.84% | 2.75% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $4,753m | $1,590m | $1,219m | |
| 0.00% | 78.64% | 27.04% | 20.46% | |
N/A | $571m | $81m | $92m | |
| 0.00% | 9.44% | 1.39% | 1.55% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
OTHER PASSENGER LAND TRANSPORT
Scope 1 (% of Sales)
1.90%
Scope 2 (% of Sales)
0.86%
Operational Environmental Cost Intensity
2.75%
Scope 3 (% of Sales)
2.64%
Total Environmental Cost Intensity
5.39%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
FIRSTGROUP PLC | GB | $164m | 2.75% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $258m | 97.22% | N/A | N/A |
Energy-related activities (3) | $0m | 0.00% | N/A | N/A |
Upstream transportation (4) | $2m | 0.82% | N/A | N/A |
Waste (5) | $0m | 0.13% | N/A | N/A |
Business travel (6) | $1m | 0.54% | N/A | N/A |
Commuting (7) | $1m | 0.30% | N/A | N/A |
Upstream leased assets (8) | $1m | 0.26% | N/A | N/A |
Downstream transportation (9) | $1m | 0.47% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | $1m | 0.26% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $266m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023