Brunel International NV Environmental Analytics
Environmental and financial analysis dashboard for Brunel International NV. Industry: ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES
Company Overview for Brunel International NV
Highlights
Showing data for FY2023
Operational Environmental Cost
$1.91m
Operational Environmental Cost Intensity
0.13%
Total Environmental Cost
$7.19m
Total Environmental Cost Intensity
0.49%
ΔOperational Environmental Cost (2020-2023)
$0.69m
Decoupling Rate (2020-2023)
-5.27%
Adjusted EBITDA
$82m
Adjusted EBITDA Margin
5.61%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -3.96% | 15.12% | 12.40% | ||
| 0.09% | 0.09% | 0.09% | 0.08% | |
| 44.50% | 14.65% | 87.90% | ||
| 0.02% | 0.03% | 0.03% | 0.05% | |
| $1m | $1m | $1m | $2m | |
| 4.52% | 15.01% | 30.61% | ||
| 0.11% | 0.12% | 0.12% | 0.13% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 16.19% | 145.58% | 149.90% | ||
| 0.07% | 0.08% | 0.17% | 0.36% | |
| 8.94% | 67.74% | 101.14% | ||
| 0.18% | 0.21% | 0.28% | 0.49% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
5.61%
Adjusted EBIT Margin
3.95%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,092m | $1,023m | $1,261m | $1,470m | |
| -6.32% | 23.28% | 16.53% | ||
$1,031m | $948m | $1,187m | $1,385m | |
| 94.42% | 92.66% | 94.08% | 94.26% | |
$61m | $75m | $75m | $84m | |
| 5.58% | 7.34% | 5.92% | 5.74% | |
$35m | $54m | $52m | $60m | |
| 3.25% | 5.29% | 4.12% | 4.08% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $1m | $2m | |
| 0.11% | 0.12% | 0.12% | 0.13% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$60m | $74m | $73m | $82m | |
| 5.47% | 7.21% | 5.81% | 5.61% | |
$34m | $53m | $50m | $58m | |
| 3.14% | 5.16% | 4.00% | 3.95% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
ACTIVITIES OF EMPLOYMENT PLACEMENT AGENCIES
Scope 1 (% of Sales)
0.08%
Scope 2 (% of Sales)
0.05%
Operational Environmental Cost Intensity
0.13%
Scope 3 (% of Sales)
0.36%
Total Environmental Cost Intensity
0.49%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Brunel International NV | NL | $2m | 0.13% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $43m | 85.93% | N/A | N/A |
Energy-related activities (3) | $2m | 4.23% | N/A | N/A |
Upstream transportation (4) | $0m | 0.62% | N/A | N/A |
Waste (5) | $1m | 1.10% | N/A | N/A |
Business travel (6) | $1m | 1.27% | N/A | N/A |
Commuting (7) | $0m | 0.77% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 3.47% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 2.61% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $50m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023