Dajin Heavy Industry Co Ltd Environmental Analytics
Environmental and financial analysis dashboard for Dajin Heavy Industry Co Ltd. Industry: MANUFACTURING
Company Overview for Dajin Heavy Industry Co Ltd
Highlights
Showing data for FY2022
Operational Environmental Cost
$5.03m
Operational Environmental Cost Intensity
0.68%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$1.86m
Decoupling Rate (2020-2022)
-4.89%
Adjusted EBITDA
$86m
Adjusted EBITDA Margin
12%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 45.89% | 5.66% | N/A | ||
| 0.49% | 0.52% | 0.52% | N/A | |
| 45.51% | 21.51% | N/A | ||
| 0.13% | 0.14% | 0.16% | N/A | |
| $3m | $5m | $5m | N/A | |
| 45.81% | 8.98% | N/A | ||
| 0.62% | 0.66% | 0.68% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
12%
Adjusted EBIT Margin
10%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$508m | $695m | $735m | $610m | |
| 36.76% | 5.63% | -16.97% | ||
$410m | $578m | $644m | $525m | |
| 80.60% | 83.14% | 87.66% | 86.08% | |
$99m | $117m | $91m | $85m | |
| 19.40% | 16.86% | 12.34% | 13.92% | |
$93m | $108m | $79m | $70m | |
| 18.27% | 15.55% | 10.75% | 11.53% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $5m | $5m | N/A | |
| 0.62% | 0.66% | 0.68% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$95m | $113m | $86m | N/A | |
| 18.78% | 16.19% | 11.66% | 0.00% | |
$90m | $104m | $74m | N/A | |
| 17.65% | 14.88% | 10.06% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
BUILDING OF SHIPS AND BOATS
Scope 1 (% of Sales)
0.52%
Scope 2 (% of Sales)
0.16%
Operational Environmental Cost Intensity
0.68%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Dajin Heavy Industry Co Ltd | N/A | $5m | 0.68% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $95m | 64.80% | N/A | N/A |
Energy-related activities (3) | $1m | 1.00% | N/A | N/A |
Upstream transportation (4) | $2m | 1.26% | N/A | N/A |
Waste (5) | $1m | 0.42% | N/A | N/A |
Business travel (6) | $0m | 0.17% | N/A | N/A |
Commuting (7) | $0m | 0.03% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $3m | 2.14% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $43m | 29.02% | N/A | N/A |
Final treatment of products (12) | $2m | 1.16% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $147m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022