CIE AUTOMOTIVE SOCIEDAD ANONIMA Environmental Analytics
Environmental and financial analysis dashboard for CIE AUTOMOTIVE SOCIEDAD ANONIMA. Industry: MANUFACTURING
Company Overview for CIE AUTOMOTIVE SOCIEDAD ANONIMA
Highlights
Showing data for FY2023
Operational Environmental Cost
$80m
Operational Environmental Cost Intensity
1.82%
Total Environmental Cost
$1,107m
Total Environmental Cost Intensity
25%
ΔOperational Environmental Cost (2020-2023)
$0.85m
Decoupling Rate (2020-2023)
6.59%
Adjusted EBITDA
$761m
Adjusted EBITDA Margin
17%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 36.28% | -4.12% | 3.65% | ||
| 0.49% | 0.63% | 0.55% | 0.53% | |
| 29.53% | -9.46% | -22.02% | ||
| 1.75% | 2.15% | 1.76% | 1.29% | |
| $79m | $103m | $95m | $80m | |
| 31.01% | -8.25% | -15.91% | ||
| 2.24% | 2.78% | 2.32% | 1.82% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 30.90% | 16.32% | 18.33% | ||
| 16.16% | 20.07% | 21.18% | 23.48% | |
| 30.91% | 13.33% | 14.96% | ||
| 18.40% | 22.85% | 23.50% | 25.30% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
17%
Adjusted EBIT Margin
13%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,527m | $3,718m | $4,097m | $4,374m | |
| 5.41% | 10.20% | 6.76% | ||
$2,973m | $3,003m | $3,384m | $3,533m | |
| 84.29% | 80.77% | 82.60% | 80.77% | |
$554m | $715m | $713m | $841m | |
| 15.71% | 19.23% | 17.40% | 19.23% | |
$373m | $519m | $514m | $636m | |
| 10.58% | 13.96% | 12.54% | 14.55% | |
| ENVIRONMENTAL COST DATA | ||||
$79m | $103m | $95m | $80m | |
| 2.24% | 2.78% | 2.32% | 1.82% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$475m | $612m | $618m | $761m | |
| 13.47% | 16.45% | 15.08% | 17.41% | |
$294m | $416m | $419m | $556m | |
| 8.34% | 11.18% | 10.22% | 12.72% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF PARTS AND ACCESSORIES FOR MOTOR VEHICLES
Scope 1 (% of Sales)
0.53%
Scope 2 (% of Sales)
1.29%
Operational Environmental Cost Intensity
1.82%
Scope 3 (% of Sales)
23%
Total Environmental Cost Intensity
25%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
CIE AUTOMOTIVE SOCIEDAD ANONIMA | ES | $80m | 1.82% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $493m | 23.56% | N/A | N/A |
Energy-related activities (3) | $32m | 1.55% | N/A | N/A |
Upstream transportation (4) | $22m | 1.07% | N/A | N/A |
Waste (5) | $3m | 0.15% | N/A | N/A |
Business travel (6) | $2m | 0.07% | N/A | N/A |
Commuting (7) | $1m | 0.04% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.00% | N/A | N/A |
Downstream transportation (9) | $17m | 0.82% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $1,511m | 72.15% | N/A | N/A |
Final treatment of products (12) | $12m | 0.57% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.00% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $2,094m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023