NTN CORPORATION Environmental Analytics
Environmental and financial analysis dashboard for NTN CORPORATION. Industry: MANUFACTURING
Company Overview for NTN CORPORATION
Highlights
Showing data for FY2022
Operational Environmental Cost
$126m
Operational Environmental Cost Intensity
2.16%
Total Environmental Cost
$610m
Total Environmental Cost Intensity
10%
ΔOperational Environmental Cost (2020-2022)
$20m
Decoupling Rate (2020-2022)
-2.16%
Adjusted EBITDA
$417m
Adjusted EBITDA Margin
7.18%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 33.67% | 5.55% | -4.65% | ||
| 0.31% | 0.41% | 0.39% | 0.39% | |
| 8.07% | 6.63% | 1.72% | ||
| 1.76% | 1.84% | 1.78% | 1.90% | |
| $106m | $118m | $126m | $126m | |
| 11.94% | 6.44% | 0.58% | ||
| 2.07% | 2.24% | 2.16% | 2.29% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 23.99% | 32.52% | N/A | ||
| 5.78% | 6.94% | 8.32% | N/A | |
| 20.81% | 26.14% | N/A | ||
| 7.86% | 9.18% | 10.49% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
7.18%
Adjusted EBIT Margin
1.25%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$5,094m | $5,266m | $5,815m | $5,526m | |
| 3.38% | 10.43% | -4.98% | ||
N/A | $4,913m | $5,272m | $5,105m | |
| 0.00% | 93.30% | 90.66% | 92.38% | |
N/A | $353m | $543m | $421m | |
| 0.00% | 6.70% | 9.34% | 7.62% | |
N/A | $21m | $198m | $119m | |
| 0.00% | 0.40% | 3.41% | 2.16% | |
| ENVIRONMENTAL COST DATA | ||||
$106m | $118m | $126m | $126m | |
| 2.07% | 2.24% | 2.16% | 2.29% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $235m | $417m | $295m | |
| 0.00% | 4.46% | 7.18% | 5.33% | |
N/A | $-97m | $73m | $-7m | |
| 0.00% | -1.84% | 1.25% | -0.13% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF GENERAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.39%
Scope 2 (% of Sales)
1.78%
Operational Environmental Cost Intensity
2.16%
Scope 3 (% of Sales)
8.32%
Total Environmental Cost Intensity
10%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
NTN CORPORATION | JP | $126m | 2.16% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022