SEIBU HOLDINGS INC. Environmental Analytics
Environmental and financial analysis dashboard for SEIBU HOLDINGS INC.. Industry: TRANSPORTING AND STORAGE
Company Overview for SEIBU HOLDINGS INC.
Highlights
Showing data for FY2023
Operational Environmental Cost
$101m
Operational Environmental Cost Intensity
3.19%
Total Environmental Cost
$259m
Total Environmental Cost Intensity
8.21%
ΔOperational Environmental Cost (2020-2023)
$-4.01m
Decoupling Rate (2020-2023)
2.40%
Adjusted EBITDA
$818m
Adjusted EBITDA Margin
26%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 15.07% | -5.97% | 9.07% | ||
| 0.99% | 1.07% | 1.02% | 1.13% | |
| 7.68% | -6.06% | -13.73% | ||
| 2.44% | 2.45% | 2.34% | 2.06% | |
| $105m | $115m | $108m | $101m | |
| 9.82% | -6.03% | -6.81% | ||
| 3.43% | 3.52% | 3.36% | 3.19% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 89.95% | 55.89% | ||
| N/A | 1.64% | 3.16% | 5.02% | |
| N/A | 24.46% | 23.59% | ||
| N/A | 5.15% | 6.51% | 8.21% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
26%
Adjusted EBIT Margin
13%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,050m | $3,270m | $3,220m | $3,156m | |
| 7.19% | -1.53% | -1.98% | ||
N/A | $3,305m | $2,448m | $2,237m | |
| 0.00% | 101.09% | 76.03% | 70.88% | |
N/A | $-36m | $772m | $919m | |
| 0.00% | -1.09% | 23.97% | 29.12% | |
N/A | $-602m | $309m | $513m | |
| 0.00% | -18.40% | 9.59% | 16.26% | |
| ENVIRONMENTAL COST DATA | ||||
$105m | $115m | $108m | $101m | |
| 3.43% | 3.52% | 3.36% | 3.19% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $-151m | $664m | $818m | |
| 0.00% | -4.61% | 20.62% | 25.93% | |
N/A | $-716m | $201m | $413m | |
| 0.00% | -21.91% | 6.23% | 13.07% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
PASSENGER RAIL TRANSPORT, INTERURBAN
Scope 1 (% of Sales)
1.13%
Scope 2 (% of Sales)
2.06%
Operational Environmental Cost Intensity
3.19%
Scope 3 (% of Sales)
5.02%
Total Environmental Cost Intensity
8.21%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SEIBU HOLDINGS INC. | JP | $101m | 3.19% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $147m | 73.09% | N/A | N/A |
Energy-related activities (3) | $28m | 14.03% | N/A | N/A |
Upstream transportation (4) | $1m | 0.35% | N/A | N/A |
Waste (5) | $1m | 0.40% | N/A | N/A |
Business travel (6) | $1m | 0.56% | N/A | N/A |
Commuting (7) | $1m | 0.31% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.07% | N/A | N/A |
Downstream transportation (9) | $2m | 0.84% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $19m | 9.42% | N/A | N/A |
Final treatment of products (12) | $2m | 0.86% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.07% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $201m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023