SURGE ENERGY INC Environmental Analytics
Environmental and financial analysis dashboard for SURGE ENERGY INC. Industry: MINING AND QUARRYING
Company Overview for SURGE ENERGY INC
Highlights
Showing data for FY2022
Operational Environmental Cost
$83m
Operational Environmental Cost Intensity
19%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$26m
Decoupling Rate (2020-2022)
26%
Adjusted EBITDA
$119m
Adjusted EBITDA Margin
27%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 30.48% | 9.34% | N/A | ||
| 25.13% | 16.92% | 13.56% | N/A | |
| 11.96% | 41.54% | N/A | ||
| 8.39% | 4.85% | 5.03% | N/A | |
| $57m | $71m | $83m | N/A | |
| 25.85% | 16.51% | N/A | ||
| 33.52% | 21.77% | 18.59% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
27%
Adjusted EBIT Margin
7.23%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$169m | $328m | $448m | $424m | |
| 93.78% | 36.46% | -5.42% | ||
$618m | $-99m | $245m | N/A | |
| 364.54% | -30.22% | 54.80% | 0.00% | |
$-448m | $427m | $202m | N/A | |
| -264.54% | 130.22% | 45.20% | 0.00% | |
$-531m | $339m | $116m | N/A | |
| -313.21% | 103.15% | 25.82% | 0.00% | |
| ENVIRONMENTAL COST DATA | ||||
$57m | $71m | $83m | N/A | |
| 33.52% | 21.77% | 18.59% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-505m | $356m | $119m | N/A | |
| -298.06% | 108.45% | 26.61% | 0.00% | |
$-587m | $267m | $32m | N/A | |
| -346.73% | 81.38% | 7.23% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
EXTRACTION OF CRUDE PETROLEUM
Scope 1 (% of Sales)
14%
Scope 2 (% of Sales)
5.03%
Operational Environmental Cost Intensity
19%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SURGE ENERGY INC | N/A | $83m | 18.59% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $18m | 3.48% | N/A | N/A |
Energy-related activities (3) | $10m | 1.98% | N/A | N/A |
Upstream transportation (4) | $7m | 1.40% | N/A | N/A |
Waste (5) | $0m | 0.01% | N/A | N/A |
Business travel (6) | $0m | 0.06% | N/A | N/A |
Commuting (7) | $0m | 0.00% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.00% | N/A | N/A |
Downstream transportation (9) | $1m | 0.12% | N/A | N/A |
Processing of products (10) | $51m | 9.77% | N/A | N/A |
Use of products (11) | $434m | 83.16% | N/A | N/A |
Final treatment of products (12) | $0m | 0.00% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.00% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $522m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022