Daiseki Co.,Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Daiseki Co.,Ltd.. Industry: WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES
Company Overview for Daiseki Co.,Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$9.60m
Operational Environmental Cost Intensity
2.08%
Total Environmental Cost
$51m
Total Environmental Cost Intensity
11%
ΔOperational Environmental Cost (2020-2023)
$1.74m
Decoupling Rate (2020-2023)
-8.49%
Adjusted EBITDA
$113m
Adjusted EBITDA Margin
24%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 10.24% | 9.62% | 11.19% | ||
| 1.07% | 1.15% | 1.45% | 1.50% | |
| 13.74% | 9.54% | -20.77% | ||
| 0.56% | 0.62% | 0.78% | 0.58% | |
| $8m | $9m | $10m | $10m | |
| 11.44% | 9.59% | -0.03% | ||
| 1.63% | 1.78% | 2.23% | 2.08% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 54.09% | 13.27% | 18.90% | ||
| 4.14% | 6.25% | 8.13% | 8.99% | |
| 42.07% | 12.45% | 14.82% | ||
| 5.77% | 8.03% | 10.37% | 11.07% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
24%
Adjusted EBIT Margin
20%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$484m | $494m | $430m | $462m | |
| 2.08% | -12.91% | 7.55% | ||
N/A | $374m | $313m | $340m | |
| 0.00% | 75.70% | 72.74% | 73.57% | |
N/A | $120m | $117m | $122m | |
| 0.00% | 24.30% | 27.26% | 26.43% | |
N/A | $96m | $99m | $103m | |
| 0.00% | 19.54% | 22.93% | 22.22% | |
| ENVIRONMENTAL COST DATA | ||||
$8m | $9m | $10m | $10m | |
| 1.63% | 1.78% | 2.23% | 2.08% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $111m | $108m | $113m | |
| 0.00% | 22.52% | 25.03% | 24.36% | |
N/A | $88m | $89m | $93m | |
| 0.00% | 17.77% | 20.70% | 20.15% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
WASTE TREATMENT AND DISPOSAL
Scope 1 (% of Sales)
1.50%
Scope 2 (% of Sales)
0.58%
Operational Environmental Cost Intensity
2.08%
Scope 3 (% of Sales)
8.99%
Total Environmental Cost Intensity
11%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Daiseki Co.,Ltd. | JP | $10m | 2.08% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $23m | 87.28% | N/A | N/A |
Energy-related activities (3) | $2m | 9.41% | N/A | N/A |
Upstream transportation (4) | $0m | 0.75% | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | $0m | 1.36% | N/A | N/A |
Commuting (7) | $0m | 0.12% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.21% | N/A | N/A |
Downstream transportation (9) | $0m | 0.36% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 0.30% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.21% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $26m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023