Epigral Ltd Environmental Analytics
Environmental and financial analysis dashboard for Epigral Ltd. Industry: MANUFACTURING
Company Overview for Epigral Ltd
Highlights
Showing data for FY2023
Operational Environmental Cost
$286m
Operational Environmental Cost Intensity
124%
Total Environmental Cost
$295m
Total Environmental Cost Intensity
127%
ΔOperational Environmental Cost (2020-2023)
$274m
Decoupling Rate (2020-2023)
-125%
Adjusted EBITDA
$-213m
Adjusted EBITDA Margin
-92%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 3657.66% | 16.53% | -28.15% | ||
| 7.64% | 158.49% | 141.95% | 117.42% | |
| 81.68% | 175.53% | -19.07% | ||
| 3.16% | 3.17% | 6.71% | 6.25% | |
| $12m | $331m | $396m | $286m | |
| 2611.70% | 19.64% | -27.74% | ||
| 10.80% | 161.66% | 148.66% | 123.67% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 3.66% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 127.34% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
-92%
Adjusted EBIT Margin
-97%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$113m | $205m | $266m | $231m | |
| 81.25% | 30.10% | -13.14% | ||
N/A | $139m | $180m | $159m | |
| 0.00% | 67.88% | 67.66% | 68.60% | |
N/A | $66m | $86m | $73m | |
| 0.00% | 32.12% | 32.34% | 31.40% | |
N/A | $48m | $71m | $61m | |
| 0.00% | 23.22% | 26.80% | 26.38% | |
| ENVIRONMENTAL COST DATA | ||||
$12m | $331m | $396m | $286m | |
| 10.80% | 161.66% | 148.66% | 123.67% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $-265m | $-310m | $-213m | |
| 0.00% | -129.53% | -116.32% | -92.27% | |
N/A | $-283m | $-325m | $-225m | |
| 0.00% | -138.44% | -121.86% | -97.30% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC CHEMICALS, FERTILISERS AND NITROGEN COMPOUNDS, PLASTICS AND SYNTHETIC RUBBER IN PRIMARY FORMS
Scope 1 (% of Sales)
117%
Scope 2 (% of Sales)
6.25%
Operational Environmental Cost Intensity
124%
Scope 3 (% of Sales)
3.66%
Total Environmental Cost Intensity
127%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Epigral Ltd | IN | $286m | 123.67% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023