Paragon REIT Environmental Analytics
Environmental and financial analysis dashboard for Paragon REIT. Industry: REAL ESTATE ACTIVITIES
Company Overview for Paragon REIT
Highlights
Showing data for FY2023
Operational Environmental Cost
$3.37m
Operational Environmental Cost Intensity
1.54%
Total Environmental Cost
$3.54m
Total Environmental Cost Intensity
1.61%
ΔOperational Environmental Cost (2020-2023)
$-0.66m
Decoupling Rate (2020-2023)
12%
Adjusted EBITDA
$154m
Adjusted EBITDA Margin
70%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 25.00% | -10.87% | 3.83% | ||
| 0.13% | 0.14% | 0.12% | 0.12% | |
| -17.90% | 3.86% | -4.11% | ||
| 2.14% | 1.52% | 1.54% | 1.42% | |
| $4m | $3m | $3m | $3m | |
| -15.53% | 2.65% | -3.54% | ||
| 2.27% | 1.65% | 1.66% | 1.54% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 0.08% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 1.61% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
70%
Adjusted EBIT Margin
70%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$178m | $206m | $210m | $219m | |
| 16.03% | 2.14% | 4.06% | ||
$201m | $78m | $67m | $62m | |
| 113.01% | 37.99% | 32.00% | 28.11% | |
$-23m | $128m | $143m | $157m | |
| -13.01% | 62.01% | 68.00% | 71.89% | |
$-23m | $128m | $143m | $157m | |
| -13.10% | 61.91% | 68.00% | 71.81% | |
| ENVIRONMENTAL COST DATA | ||||
$4m | $3m | $3m | $3m | |
| 2.27% | 1.65% | 1.66% | 1.54% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-27m | $124m | $140m | $154m | |
| -15.28% | 60.35% | 66.34% | 70.35% | |
$-27m | $124m | $140m | $154m | |
| -15.37% | 60.26% | 66.34% | 70.28% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RENTING AND OPERATING OF OWN OR LEASED REAL ESTATE
Scope 1 (% of Sales)
0.12%
Scope 2 (% of Sales)
1.42%
Operational Environmental Cost Intensity
1.54%
Scope 3 (% of Sales)
0.08%
Total Environmental Cost Intensity
1.61%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Paragon REIT | SG | $3m | 1.54% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $8m | 95.47% | N/A | N/A |
Energy-related activities (3) | $0m | 0.11% | N/A | N/A |
Upstream transportation (4) | $0m | 0.07% | N/A | N/A |
Waste (5) | $0m | 0.96% | N/A | N/A |
Business travel (6) | $0m | 1.10% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 0.03% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 2.27% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $9m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023