MARSTON'S PLC Environmental Analytics
Environmental and financial analysis dashboard for MARSTON'S PLC. Industry: ACCOMMODATION AND FOOD SERVICE ACTIVITIES
Company Overview for MARSTON'S PLC
Highlights
Showing data for FY2022
Operational Environmental Cost
$16m
Operational Environmental Cost Intensity
1.84%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-2.36m
Decoupling Rate (2020-2022)
19%
Adjusted EBITDA
$318m
Adjusted EBITDA Margin
36%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -10.90% | -52.35% | 26.81% | ||
| 0.56% | 0.61% | 0.18% | 0.19% | |
| -3.23% | 1.72% | 5.68% | ||
| 2.27% | 2.70% | 1.67% | 1.48% | |
| $19m | $18m | $16m | $18m | |
| -4.74% | -8.23% | 7.70% | ||
| 2.82% | 3.31% | 1.84% | 1.66% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | 2.46% | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | 5.77% | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
36%
Adjusted EBIT Margin
30%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$666m | $542m | $893m | $1,065m | |
| -18.73% | 64.80% | 19.28% | ||
$977m | $588m | $558m | $912m | |
| 146.63% | 108.56% | 62.54% | 85.65% | |
$-311m | $-46m | $334m | $153m | |
| -46.63% | -8.56% | 37.46% | 14.35% | |
$-377m | $-104m | $285m | $97m | |
| -56.64% | -19.19% | 31.93% | 9.14% | |
| ENVIRONMENTAL COST DATA | ||||
$19m | $18m | $16m | $18m | |
| 2.82% | 3.31% | 1.84% | 1.66% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-330m | $-64m | $318m | $135m | |
| -49.46% | -11.87% | 35.61% | 12.69% | |
$-396m | $-122m | $269m | $80m | |
| -59.47% | -22.50% | 30.09% | 7.47% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
BEVERAGE SERVING ACTIVITIES
Scope 1 (% of Sales)
0.18%
Scope 2 (% of Sales)
1.67%
Operational Environmental Cost Intensity
1.84%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
MARSTON'S PLC | GB | $16m | 1.84% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022