Xiamen Intretech Inc Environmental Analytics
Environmental and financial analysis dashboard for Xiamen Intretech Inc. Industry: MANUFACTURING
Company Overview for Xiamen Intretech Inc
Highlights
Showing data for FY2022
Operational Environmental Cost
$1.48m
Operational Environmental Cost Intensity
0.24%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-1.24m
Decoupling Rate (2020-2022)
16%
Adjusted EBITDA
$138m
Adjusted EBITDA Margin
22%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 7.89% | -93.15% | -7.80% | ||
| 0.13% | 0.10% | 0.01% | 0.01% | |
| 63.62% | -48.93% | -7.84% | ||
| 0.21% | 0.25% | 0.23% | 0.24% | |
| $3m | $4m | $1m | $1m | |
| 42.34% | -61.73% | -7.84% | ||
| 0.34% | 0.35% | 0.24% | 0.25% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 20.51% | N/A | N/A | ||
| 12.42% | 10.97% | N/A | N/A | |
| 21.09% | N/A | N/A | ||
| 12.75% | 11.32% | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
22%
Adjusted EBIT Margin
19%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$812m | $1,108m | $625m | $544m | |
| 36.44% | -43.58% | -12.92% | ||
$604m | $877m | $486m | $442m | |
| 74.39% | 79.14% | 77.67% | 81.17% | |
$208m | $231m | $140m | $103m | |
| 25.61% | 20.86% | 22.33% | 18.83% | |
$191m | $202m | $117m | $80m | |
| 23.58% | 18.26% | 18.77% | 14.64% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $4m | $1m | $1m | |
| 0.34% | 0.35% | 0.24% | 0.25% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$205m | $227m | $138m | $101m | |
| 25.27% | 20.51% | 22.09% | 18.58% | |
$189m | $198m | $116m | $78m | |
| 23.25% | 17.91% | 18.54% | 14.39% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF CONSUMER ELECTRONICS
Scope 1 (% of Sales)
0.01%
Scope 2 (% of Sales)
0.23%
Operational Environmental Cost Intensity
0.24%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Xiamen Intretech Inc | N/A | $1m | 0.24% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $46m | 56.90% | N/A | N/A |
Energy-related activities (3) | $2m | 2.41% | N/A | N/A |
Upstream transportation (4) | $3m | 3.57% | N/A | N/A |
Waste (5) | $0m | 0.28% | N/A | N/A |
Business travel (6) | $0m | 0.26% | N/A | N/A |
Commuting (7) | $0m | 0.17% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.57% | N/A | N/A |
Processing of products (10) | $0m | 0.00% | N/A | N/A |
Use of products (11) | $23m | 28.27% | N/A | N/A |
Final treatment of products (12) | $5m | 6.58% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $81m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022