North-Star International Co.,LTD. Environmental Analytics
Environmental and financial analysis dashboard for North-Star International Co.,LTD.. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for North-Star International Co.,LTD.
Highlights
Showing data for FY2022
Operational Environmental Cost
$0.57m
Operational Environmental Cost Intensity
0.26%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$0.01m
Decoupling Rate (2020-2022)
15%
Adjusted EBITDA
$15m
Adjusted EBITDA Margin
6.84%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -7.19% | 12.16% | N/A | ||
| 0.14% | 0.10% | 0.10% | N/A | |
| 6.15% | -5.06% | N/A | ||
| 0.22% | 0.18% | 0.16% | N/A | |
| $1m | $1m | $1m | N/A | |
| 0.90% | 1.17% | N/A | ||
| 0.36% | 0.28% | 0.26% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
6.84%
Adjusted EBIT Margin
3.12%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$157m | $200m | $220m | $251m | |
| 27.23% | 9.93% | 14.14% | ||
$144m | $182m | $204m | $225m | |
| 91.78% | 91.15% | 92.90% | 89.51% | |
$13m | $18m | $16m | $26m | |
| 8.22% | 8.85% | 7.10% | 10.49% | |
$7m | $9m | $7m | $12m | |
| 4.15% | 4.54% | 3.38% | 4.64% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $1m | N/A | |
| 0.36% | 0.28% | 0.26% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$12m | $17m | $15m | N/A | |
| 7.86% | 8.57% | 6.84% | 0.00% | |
$6m | $9m | $7m | N/A | |
| 3.79% | 4.26% | 3.12% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
OTHER SPECIALISED WHOLESALE
Scope 1 (% of Sales)
0.10%
Scope 2 (% of Sales)
0.16%
Operational Environmental Cost Intensity
0.26%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
North-Star International Co.,LTD. | TW | $1m | 0.26% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022