MUELLER WATER PRODUCTS, INC. Environmental Analytics
Environmental and financial analysis dashboard for MUELLER WATER PRODUCTS, INC.. Industry: MANUFACTURING
Company Overview for MUELLER WATER PRODUCTS, INC.
Highlights
Showing data for FY2023
Operational Environmental Cost
$25m
Operational Environmental Cost Intensity
1.99%
Total Environmental Cost
$26m
Total Environmental Cost Intensity
2.01%
ΔOperational Environmental Cost (2020-2023)
$6.19m
Decoupling Rate (2020-2023)
0.02%
Adjusted EBITDA
$164m
Adjusted EBITDA Margin
13%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 31.45% | 11.79% | 11.19% | ||
| 0.38% | 0.43% | 0.43% | 0.46% | |
| 20.53% | -0.67% | 4.39% | ||
| 1.62% | 1.69% | 1.50% | 1.53% | |
| $19m | $24m | $24m | $25m | |
| 22.59% | 1.85% | 5.90% | ||
| 1.99% | 2.12% | 1.92% | 1.99% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -15.26% | 120.20% | -38.64% | ||
| 0.02% | 0.01% | 0.03% | 0.02% | |
| 22.24% | 2.61% | 5.29% | ||
| 2.01% | 2.13% | 1.95% | 2.01% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
13%
Adjusted EBIT Margin
7.92%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$964m | $1,111m | $1,247m | $1,276m | |
| 15.24% | 12.28% | 2.27% | ||
$787m | $934m | $1,072m | $1,087m | |
| 81.61% | 84.05% | 85.91% | 85.19% | |
$177m | $177m | $176m | $189m | |
| 18.39% | 15.95% | 14.09% | 14.81% | |
$120m | $118m | $115m | $126m | |
| 12.39% | 10.59% | 9.24% | 9.91% | |
| ENVIRONMENTAL COST DATA | ||||
$19m | $24m | $24m | $25m | |
| 1.99% | 2.12% | 1.92% | 1.99% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$158m | $154m | $152m | $164m | |
| 16.40% | 13.83% | 12.16% | 12.82% | |
$100m | $94m | $91m | $101m | |
| 10.40% | 8.47% | 7.31% | 7.92% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF GENERAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.46%
Scope 2 (% of Sales)
1.53%
Operational Environmental Cost Intensity
1.99%
Scope 3 (% of Sales)
0.02%
Total Environmental Cost Intensity
2.01%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
MUELLER WATER PRODUCTS, INC. | US | $25m | 1.99% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $87m | 52.85% | N/A | N/A |
Energy-related activities (3) | $4m | 2.26% | N/A | N/A |
Upstream transportation (4) | $4m | 2.23% | N/A | N/A |
Waste (5) | $0m | 0.27% | N/A | N/A |
Business travel (6) | $0m | 0.27% | N/A | N/A |
Commuting (7) | $0m | 0.13% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 1.37% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $55m | 33.53% | N/A | N/A |
Final treatment of products (12) | $12m | 7.09% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $165m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023