G CITY LTD Environmental Analytics
Environmental and financial analysis dashboard for G CITY LTD. Industry: REAL ESTATE ACTIVITIES
Company Overview for G CITY LTD
Highlights
Showing data for FY2022
Operational Environmental Cost
$14m
Operational Environmental Cost Intensity
2.12%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-6.07m
Decoupling Rate (2020-2022)
11%
Adjusted EBITDA
$-104m
Adjusted EBITDA Margin
-16%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 113.23% | -35.60% | N/A | ||
| 0.07% | 0.16% | 0.12% | N/A | |
| -21.75% | -13.71% | N/A | ||
| 2.58% | 2.05% | 2.00% | N/A | |
| $20m | $16m | $14m | N/A | |
| -17.94% | -15.31% | N/A | ||
| 2.66% | 2.21% | 2.12% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
-16%
Adjusted EBIT Margin
-17%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$749m | $738m | $653m | $677m | |
| -1.56% | -11.52% | 3.73% | ||
$850m | $-121m | $743m | $672m | |
| 113.38% | -16.46% | 113.81% | 99.26% | |
$-100m | $859m | $-90m | $5m | |
| -13.38% | 116.46% | -13.81% | 0.74% | |
$-109m | $850m | $-97m | $-3m | |
| -14.55% | 115.20% | -14.85% | -0.45% | |
| ENVIRONMENTAL COST DATA | ||||
$20m | $16m | $14m | N/A | |
| 2.66% | 2.21% | 2.12% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-120m | $843m | $-104m | N/A | |
| -16.04% | 114.25% | -15.93% | 0.00% | |
$-129m | $833m | $-111m | N/A | |
| -17.20% | 112.99% | -16.97% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RENTING AND OPERATING OF OWN OR LEASED REAL ESTATE
Scope 1 (% of Sales)
0.12%
Scope 2 (% of Sales)
2.00%
Operational Environmental Cost Intensity
2.12%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
G CITY LTD | IL | $14m | 2.12% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $41m | 94.09% | N/A | N/A |
Energy-related activities (3) | $0m | 0.26% | N/A | N/A |
Upstream transportation (4) | $0m | 0.47% | N/A | N/A |
Waste (5) | $0m | 0.53% | N/A | N/A |
Business travel (6) | $0m | 0.61% | N/A | N/A |
Commuting (7) | $0m | 0.05% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.94% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $0m | 0.80% | N/A | N/A |
Final treatment of products (12) | $1m | 1.25% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $44m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022