Hoshine Silicon Industry Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Hoshine Silicon Industry Co., Ltd.. Industry: MANUFACTURING
Company Overview for Hoshine Silicon Industry Co., Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$264m
Operational Environmental Cost Intensity
7.76%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$159m
Decoupling Rate (2020-2022)
-0.45%
Adjusted EBITDA
$924m
Adjusted EBITDA Margin
27%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 175.59% | -10.17% | 5.16% | ||
| 5.22% | 5.89% | 5.21% | 5.02% | |
| 178.68% | -7.99% | 6.72% | ||
| 2.47% | 2.82% | 2.55% | 2.50% | |
| $105m | $292m | $264m | $279m | |
| 176.58% | -9.46% | 5.68% | ||
| 7.69% | 8.71% | 7.76% | 7.52% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
27%
Adjusted EBIT Margin
20%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,371m | $3,349m | $3,403m | $3,713m | |
| 144.18% | 1.63% | 9.11% | ||
$921m | $1,583m | $2,215m | $2,855m | |
| 67.18% | 47.26% | 65.09% | 76.90% | |
$450m | $1,766m | $1,188m | $858m | |
| 32.82% | 52.74% | 34.91% | 23.10% | |
$281m | $1,565m | $953m | $558m | |
| 20.48% | 46.73% | 28.01% | 15.02% | |
| ENVIRONMENTAL COST DATA | ||||
$105m | $292m | $264m | $279m | |
| 7.69% | 8.71% | 7.76% | 7.52% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$345m | $1,474m | $924m | $578m | |
| 25.13% | 44.02% | 27.14% | 15.58% | |
$175m | $1,273m | $689m | $278m | |
| 12.79% | 38.01% | 20.24% | 7.50% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF ABRASIVE PRODUCTS AND NON-METALLIC MINERAL PRODUCTS N.E.C.
Scope 1 (% of Sales)
5.21%
Scope 2 (% of Sales)
2.55%
Operational Environmental Cost Intensity
7.76%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Hoshine Silicon Industry Co., Ltd. | CN | $264m | 7.76% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022