AIN HOLDINGS INC. Environmental Analytics
Environmental and financial analysis dashboard for AIN HOLDINGS INC.. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for AIN HOLDINGS INC.
Highlights
Showing data for FY2023
Operational Environmental Cost
$4.77m
Operational Environmental Cost Intensity
0.19%
Total Environmental Cost
$195m
Total Environmental Cost Intensity
7.69%
ΔOperational Environmental Cost (2020-2023)
$0.30m
Decoupling Rate (2020-2023)
-4.51%
Adjusted EBITDA
$178m
Adjusted EBITDA Margin
7.00%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -3.21% | 18.76% | 15.61% | ||
| 0.01% | 0.01% | 0.01% | 0.01% | |
| -3.17% | -2.11% | 10.98% | ||
| 0.16% | 0.17% | 0.15% | 0.18% | |
| $4m | $4m | $4m | $5m | |
| -3.17% | -1.03% | 11.27% | ||
| 0.16% | 0.18% | 0.16% | 0.19% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 6.08% | 27.91% | ||
| N/A | 5.75% | 5.65% | 7.50% | |
| N/A | 5.86% | 27.44% | ||
| N/A | 5.93% | 5.82% | 7.69% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
7.00%
Adjusted EBIT Margin
4.25%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,720m | $2,441m | $2,635m | $2,541m | |
| -10.26% | 7.93% | -3.56% | ||
N/A | $2,273m | $2,451m | $2,358m | |
| 0.00% | 93.11% | 93.02% | 92.82% | |
N/A | $168m | $184m | $183m | |
| 0.00% | 6.89% | 6.98% | 7.18% | |
N/A | $97m | $110m | $113m | |
| 0.00% | 3.97% | 4.16% | 4.44% | |
| ENVIRONMENTAL COST DATA | ||||
$4m | $4m | $4m | $5m | |
| 0.16% | 0.18% | 0.16% | 0.19% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $164m | $180m | $178m | |
| 0.00% | 6.71% | 6.82% | 7.00% | |
N/A | $93m | $105m | $108m | |
| 0.00% | 3.80% | 4.00% | 4.25% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RETAIL SALE OF OTHER GOODS IN SPECIALISED STORES
Scope 1 (% of Sales)
0.01%
Scope 2 (% of Sales)
0.18%
Operational Environmental Cost Intensity
0.19%
Scope 3 (% of Sales)
7.50%
Total Environmental Cost Intensity
7.69%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
AIN HOLDINGS INC. | JP | $5m | 0.19% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $95m | 91.66% | N/A | N/A |
Energy-related activities (3) | $3m | 2.66% | N/A | N/A |
Upstream transportation (4) | $0m | 0.22% | N/A | N/A |
Waste (5) | $1m | 0.92% | N/A | N/A |
Business travel (6) | $1m | 1.06% | N/A | N/A |
Commuting (7) | $0m | 0.30% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.02% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $2m | 2.18% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $104m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023