UNICHARM CORPORATION Environmental Analytics
Environmental and financial analysis dashboard for UNICHARM CORPORATION. Industry: MANUFACTURING
Company Overview for UNICHARM CORPORATION
Highlights
Showing data for FY2022
Operational Environmental Cost
$126m
Operational Environmental Cost Intensity
1.85%
Total Environmental Cost
$539m
Total Environmental Cost Intensity
7.92%
ΔOperational Environmental Cost (2020-2022)
$37m
Decoupling Rate (2020-2022)
-21%
Adjusted EBITDA
$1,097m
Adjusted EBITDA Margin
16%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 139.46% | 18.27% | -58.26% | ||
| 0.08% | 0.21% | 0.25% | 0.10% | |
| 11.21% | 18.27% | -2.89% | ||
| 1.18% | 1.35% | 1.60% | 1.58% | |
| $89m | $106m | $126m | $113m | |
| 19.77% | 18.27% | -10.28% | ||
| 1.26% | 1.56% | 1.85% | 1.69% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -21.44% | 39.97% | N/A | ||
| 5.33% | 4.34% | 6.07% | N/A | |
| -13.57% | 34.23% | N/A | ||
| 6.59% | 5.91% | 7.92% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
16%
Adjusted EBIT Margin
11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$7,046m | $6,797m | $6,806m | $6,680m | |
| -3.53% | 0.13% | -1.85% | ||
$5,730m | $5,395m | $5,583m | $5,400m | |
| 81.32% | 79.38% | 82.03% | 80.83% | |
$1,316m | $1,402m | $1,223m | $1,281m | |
| 18.68% | 20.62% | 17.97% | 19.17% | |
$966m | $1,072m | $908m | $974m | |
| 13.71% | 15.78% | 13.35% | 14.58% | |
| ENVIRONMENTAL COST DATA | ||||
$89m | $106m | $126m | $113m | |
| 1.26% | 1.56% | 1.85% | 1.69% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$1,228m | $1,295m | $1,097m | $1,168m | |
| 17.42% | 19.06% | 16.12% | 17.48% | |
$877m | $966m | $783m | $861m | |
| 12.45% | 14.21% | 11.50% | 12.89% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF ARTICLES OF PAPER AND PAPERBOARD
Scope 1 (% of Sales)
0.25%
Scope 2 (% of Sales)
1.60%
Operational Environmental Cost Intensity
1.85%
Scope 3 (% of Sales)
6.07%
Total Environmental Cost Intensity
7.92%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
UNICHARM CORPORATION | JP | $126m | 1.85% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $688m | 90.28% | N/A | N/A |
Energy-related activities (3) | $1m | 0.11% | N/A | N/A |
Upstream transportation (4) | $42m | 5.50% | N/A | N/A |
Waste (5) | $4m | 0.51% | N/A | N/A |
Business travel (6) | $3m | 0.45% | N/A | N/A |
Commuting (7) | $0m | 0.06% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $16m | 2.08% | N/A | N/A |
Processing of products (10) | $1m | 0.12% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $7m | 0.89% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $762m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022