SEGA SAMMY HOLDINGS INC. Environmental Analytics
Environmental and financial analysis dashboard for SEGA SAMMY HOLDINGS INC.. Industry: MANUFACTURING
Company Overview for SEGA SAMMY HOLDINGS INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$5.25m
Operational Environmental Cost Intensity
0.18%
Total Environmental Cost
$177m
Total Environmental Cost Intensity
6.03%
ΔOperational Environmental Cost (2020-2022)
$0.60m
Decoupling Rate (2020-2022)
1.55%
Adjusted EBITDA
$469m
Adjusted EBITDA Margin
16%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 50.67% | 28.55% | N/A | ||
| 0.04% | 0.06% | 0.07% | N/A | |
| 28.28% | -30.26% | N/A | ||
| 0.14% | 0.17% | 0.11% | N/A | |
| $5m | $6m | $5m | N/A | |
| 33.31% | -15.32% | N/A | ||
| 0.18% | 0.23% | 0.18% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 22.08% | 46.03% | N/A | ||
| 3.82% | 4.44% | 5.85% | N/A | |
| 22.60% | 42.95% | N/A | ||
| 4.01% | 4.67% | 6.03% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
16%
Adjusted EBIT Margin
12%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,514m | $2,644m | $2,928m | $3,092m | |
| 5.20% | 10.71% | 5.60% | ||
N/A | $2,574m | $2,454m | $2,614m | |
| 0.00% | 97.35% | 83.82% | 84.54% | |
N/A | $70m | $474m | $478m | |
| 0.00% | 2.65% | 16.18% | 15.46% | |
N/A | $-89m | $349m | $376m | |
| 0.00% | -3.38% | 11.91% | 12.16% | |
| ENVIRONMENTAL COST DATA | ||||
$5m | $6m | $5m | N/A | |
| 0.18% | 0.23% | 0.18% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $64m | $469m | N/A | |
| 0.00% | 2.42% | 16.00% | 0.00% | |
N/A | $-95m | $343m | N/A | |
| 0.00% | -3.61% | 11.73% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF GAMES AND TOYS
Scope 1 (% of Sales)
0.07%
Scope 2 (% of Sales)
0.11%
Operational Environmental Cost Intensity
0.18%
Scope 3 (% of Sales)
5.85%
Total Environmental Cost Intensity
6.03%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SEGA SAMMY HOLDINGS INC. | JP | $5m | 0.18% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022