CF INDUSTRIES HOLDINGS, INC. Environmental Analytics
Environmental and financial analysis dashboard for CF INDUSTRIES HOLDINGS, INC.. Industry: MANUFACTURING
Company Overview for CF INDUSTRIES HOLDINGS, INC.
Highlights
Showing data for FY2023
Operational Environmental Cost
$4,368m
Operational Environmental Cost Intensity
66%
Total Environmental Cost
$15,148m
Total Environmental Cost Intensity
228%
ΔOperational Environmental Cost (2020-2023)
$817m
Decoupling Rate (2020-2023)
8.54%
Adjusted EBITDA
$-1,107m
Adjusted EBITDA Margin
-17%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 0.06% | 12.06% | 10.16% | ||
| 82.47% | 52.05% | 34.09% | 63.35% | |
| -5.89% | 7.48% | 10.03% | ||
| 3.64% | 2.16% | 1.36% | 2.52% | |
| $3,551m | $3,544m | $3,965m | $4,368m | |
| -0.19% | 11.87% | 10.16% | ||
| 86.10% | 54.21% | 35.45% | 65.87% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -2.78% | 16.71% | -15.57% | ||
| 272.88% | 167.34% | 114.15% | 162.58% | |
| -2.16% | 15.53% | -9.48% | ||
| 358.99% | 221.55% | 149.60% | 228.44% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
-17%
Adjusted EBIT Margin
-30%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$4,124m | $6,538m | $11,186m | $6,631m | |
| 58.54% | 71.09% | -40.72% | ||
$2,584m | $3,932m | $4,905m | $3,370m | |
| 62.66% | 60.14% | 43.85% | 50.82% | |
$1,540m | $2,606m | $6,281m | $3,261m | |
| 37.34% | 39.86% | 56.15% | 49.18% | |
$648m | $1,718m | $5,431m | $2,392m | |
| 15.71% | 26.28% | 48.55% | 36.07% | |
| ENVIRONMENTAL COST DATA | ||||
$3,551m | $3,544m | $3,965m | $4,368m | |
| 86.10% | 54.21% | 35.45% | 65.87% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-2,011m | $-938m | $2,316m | $-1,107m | |
| -48.76% | -14.35% | 20.70% | -16.69% | |
$-2,903m | $-1,826m | $1,466m | $-1,976m | |
| -70.39% | -27.93% | 13.11% | -29.79% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC CHEMICALS, FERTILISERS AND NITROGEN COMPOUNDS, PLASTICS AND SYNTHETIC RUBBER IN PRIMARY FORMS
Scope 1 (% of Sales)
63%
Scope 2 (% of Sales)
2.52%
Operational Environmental Cost Intensity
66%
Scope 3 (% of Sales)
163%
Total Environmental Cost Intensity
228%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
CF INDUSTRIES HOLDINGS, INC. | US | $4,368m | 65.87% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $739m | 13.53% | N/A | N/A |
Energy-related activities (3) | $34m | 0.63% | N/A | N/A |
Upstream transportation (4) | $35m | 0.64% | N/A | N/A |
Waste (5) | $4m | 0.08% | N/A | N/A |
Business travel (6) | $3m | 0.05% | N/A | N/A |
Commuting (7) | $0m | 0.00% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $31m | 0.56% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $4,546m | 83.22% | N/A | N/A |
Final treatment of products (12) | $71m | 1.29% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $5,463m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023