Sumitomo Forestry Co.,Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Sumitomo Forestry Co.,Ltd.. Industry: CONSTRUCTION
Company Overview for Sumitomo Forestry Co.,Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$83m
Operational Environmental Cost Intensity
0.68%
Total Environmental Cost
$2,583m
Total Environmental Cost Intensity
21%
ΔOperational Environmental Cost (2020-2023)
$13m
Decoupling Rate (2020-2023)
7.86%
Adjusted EBITDA
$1,274m
Adjusted EBITDA Margin
10%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 4.08% | 3.10% | -2.17% | ||
| 0.61% | 0.43% | 0.42% | 0.43% | |
| 20.01% | 7.75% | 16.10% | ||
| 0.25% | 0.21% | 0.21% | 0.25% | |
| $70m | $77m | $80m | $83m | |
| 8.75% | 4.61% | 3.92% | ||
| 0.87% | 0.64% | 0.63% | 0.68% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 16.36% | 15.61% | 7.24% | ||
| 21.30% | 16.75% | 18.42% | 20.33% | |
| 16.06% | 15.20% | 7.13% | ||
| 22.16% | 17.39% | 19.05% | 21.01% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
10%
Adjusted EBIT Margin
8.88%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$8,136m | $12,035m | $12,655m | $12,294m | |
| 47.93% | 5.15% | -2.85% | ||
$7,559m | $10,691m | $11,047m | $10,936m | |
| 92.90% | 88.83% | 87.29% | 88.96% | |
$577m | $1,344m | $1,608m | $1,357m | |
| 7.10% | 11.17% | 12.71% | 11.04% | |
$426m | $1,182m | $1,451m | $1,175m | |
| 5.24% | 9.82% | 11.47% | 9.56% | |
| ENVIRONMENTAL COST DATA | ||||
$70m | $77m | $80m | $83m | |
| 0.87% | 0.64% | 0.63% | 0.68% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$507m | $1,267m | $1,528m | $1,274m | |
| 6.23% | 10.53% | 12.07% | 10.36% | |
$356m | $1,106m | $1,371m | $1,092m | |
| 4.37% | 9.19% | 10.84% | 8.88% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
DEVELOPMENT OF BUILDING PROJECTS
Scope 1 (% of Sales)
0.43%
Scope 2 (% of Sales)
0.25%
Operational Environmental Cost Intensity
0.68%
Scope 3 (% of Sales)
20%
Total Environmental Cost Intensity
21%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Sumitomo Forestry Co.,Ltd. | JP | $83m | 0.68% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023