BrasilAgro - Companhia Brasileira de Propriedades Agricolas Environmental Analytics
Environmental and financial analysis dashboard for BrasilAgro - Companhia Brasileira de Propriedades Agricolas. Industry: AGRICULTURE, FORESTRY AND FISHING
Company Overview for BrasilAgro - Companhia Brasileira de Propriedades Agricolas
Highlights
Showing data for FY2023
Operational Environmental Cost
$55m
Operational Environmental Cost Intensity
29%
Total Environmental Cost
$60m
Total Environmental Cost Intensity
32%
ΔOperational Environmental Cost (2020-2023)
$-14m
Decoupling Rate (2020-2023)
28%
Adjusted EBITDA
$11m
Adjusted EBITDA Margin
5.90%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 60.53% | 83.92% | -72.99% | ||
| 77.11% | 83.20% | 90.50% | 29.16% | |
| 60.59% | 83.91% | -59.12% | ||
| 0.05% | 0.05% | 0.05% | 0.03% | |
| $69m | $110m | $202m | $55m | |
| 60.53% | 83.92% | -72.98% | ||
| 77.16% | 83.25% | 90.56% | 29.19% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | 5.84% | ||
| N/A | N/A | 2.32% | 2.92% | |
| N/A | N/A | -71.01% | ||
| N/A | N/A | 92.87% | 32.11% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
5.90%
Adjusted EBIT Margin
-1.46%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$89m | $132m | $223m | $187m | |
| 48.78% | 69.07% | -16.17% | ||
$53m | $49m | $95m | $122m | |
| 59.80% | 36.99% | 42.44% | 64.91% | |
$36m | $83m | $129m | $66m | |
| 40.20% | 63.01% | 57.56% | 35.09% | |
$26m | $62m | $115m | $52m | |
| 29.14% | 47.14% | 51.53% | 27.73% | |
| ENVIRONMENTAL COST DATA | ||||
$69m | $110m | $202m | $55m | |
| 77.16% | 83.25% | 90.56% | 29.19% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-33m | $-27m | $-74m | $11m | |
| -36.96% | -20.24% | -32.99% | 5.90% | |
$-43m | $-48m | $-87m | $-3m | |
| -48.02% | -36.11% | -39.03% | -1.46% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
GROWING OF NON-PERENNIAL CROPS
Scope 1 (% of Sales)
29%
Scope 2 (% of Sales)
0.03%
Operational Environmental Cost Intensity
29%
Scope 3 (% of Sales)
2.92%
Total Environmental Cost Intensity
32%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
BrasilAgro - Companhia Brasileira de Propriedades Agricolas | BR | $55m | 29.19% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $16m | 66.30% | N/A | N/A |
Energy-related activities (3) | $2m | 7.68% | N/A | N/A |
Upstream transportation (4) | $1m | 4.46% | N/A | N/A |
Waste (5) | $0m | 1.76% | N/A | N/A |
Business travel (6) | $0m | 0.15% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | $0m | 0.09% | N/A | N/A |
Downstream transportation (9) | $2m | 7.73% | N/A | N/A |
Processing of products (10) | $3m | 11.64% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 0.10% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.09% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $24m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023