TCI CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for TCI CO., LTD.. Industry: MANUFACTURING
Company Overview for TCI CO., LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$4.57m
Operational Environmental Cost Intensity
1.75%
Total Environmental Cost
$5.82m
Total Environmental Cost Intensity
2.23%
ΔOperational Environmental Cost (2020-2023)
$1.85m
Decoupling Rate (2020-2023)
-23%
Adjusted EBITDA
$56m
Adjusted EBITDA Margin
21%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 11.91% | -5.72% | 3.84% | ||
| 0.27% | 0.28% | 0.34% | 0.33% | |
| 12.95% | 1.35% | 67.14% | ||
| 0.66% | 0.71% | 0.92% | 1.42% | |
| $3m | $3m | $3m | $5m | |
| 12.65% | -0.67% | 49.91% | ||
| 0.93% | 0.99% | 1.26% | 1.75% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 0.48% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 2.23% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
21%
Adjusted EBIT Margin
13%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$293m | $310m | $242m | $261m | |
| 5.96% | -22.02% | 8.01% | ||
$202m | $220m | $178m | $200m | |
| 69.00% | 70.91% | 73.74% | 76.76% | |
$91m | $90m | $64m | $61m | |
| 31.00% | 29.09% | 26.26% | 23.24% | |
$79m | $73m | $43m | $40m | |
| 26.89% | 23.69% | 17.82% | 15.23% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $3m | $3m | $5m | |
| 0.93% | 0.99% | 1.26% | 1.75% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$88m | $87m | $60m | $56m | |
| 30.06% | 28.10% | 25.00% | 21.49% | |
$76m | $70m | $40m | $35m | |
| 25.96% | 22.70% | 16.56% | 13.48% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF PHARMACEUTICAL PREPARATIONS
Scope 1 (% of Sales)
0.33%
Scope 2 (% of Sales)
1.42%
Operational Environmental Cost Intensity
1.75%
Scope 3 (% of Sales)
0.48%
Total Environmental Cost Intensity
2.23%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
TCI CO., LTD. | TW | $5m | 1.75% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $11m | 56.87% | N/A | N/A |
Energy-related activities (3) | $1m | 6.97% | N/A | N/A |
Upstream transportation (4) | $2m | 12.54% | N/A | N/A |
Waste (5) | $0m | 0.83% | N/A | N/A |
Business travel (6) | $0m | 0.52% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 7.94% | N/A | N/A |
Processing of products (10) | $0m | 0.02% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $3m | 14.30% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $19m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023