YAMATO KOGYO CO.,LTD. Environmental Analytics
Environmental and financial analysis dashboard for YAMATO KOGYO CO.,LTD.. Industry: MANUFACTURING
Company Overview for YAMATO KOGYO CO.,LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$133m
Operational Environmental Cost Intensity
12%
Total Environmental Cost
$185m
Total Environmental Cost Intensity
17%
ΔOperational Environmental Cost (2020-2023)
$41m
Decoupling Rate (2020-2023)
-18%
Adjusted EBITDA
$439m
Adjusted EBITDA Margin
41%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 8.34% | 19.31% | 45.48% | ||
| 2.33% | 2.52% | 2.74% | 5.00% | |
| 8.34% | 19.31% | -2.91% | ||
| 5.09% | 5.50% | 5.98% | 7.29% | |
| $91m | $99m | $118m | $133m | |
| 8.34% | 19.31% | 12.30% | ||
| 7.43% | 8.02% | 8.72% | 12.29% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 4.81% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 17.10% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
41%
Adjusted EBIT Margin
37%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,231m | $1,236m | $1,356m | $1,080m | |
| 0.41% | 9.68% | -20.33% | ||
N/A | $1,068m | $784m | $509m | |
| 0.00% | 86.39% | 57.85% | 47.11% | |
N/A | $168m | $572m | $571m | |
| 0.00% | 13.61% | 42.15% | 52.89% | |
N/A | $108m | $519m | $535m | |
| 0.00% | 8.70% | 38.30% | 49.50% | |
| ENVIRONMENTAL COST DATA | ||||
$91m | $99m | $118m | $133m | |
| 7.43% | 8.02% | 8.72% | 12.29% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $69m | $453m | $439m | |
| 0.00% | 5.59% | 33.44% | 40.60% | |
N/A | $8m | $401m | $402m | |
| 0.00% | 0.69% | 29.58% | 37.21% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC IRON AND STEEL AND OF FERRO-ALLOYS
Scope 1 (% of Sales)
5.00%
Scope 2 (% of Sales)
7.29%
Operational Environmental Cost Intensity
12%
Scope 3 (% of Sales)
4.81%
Total Environmental Cost Intensity
17%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
YAMATO KOGYO CO.,LTD. | JP | $133m | 12.29% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $150m | 73.81% | N/A | N/A |
Energy-related activities (3) | $24m | 12.03% | N/A | N/A |
Upstream transportation (4) | $22m | 11.08% | N/A | N/A |
Waste (5) | $0m | 0.24% | N/A | N/A |
Business travel (6) | $0m | 0.19% | N/A | N/A |
Commuting (7) | $0m | 0.02% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.06% | N/A | N/A |
Downstream transportation (9) | $4m | 1.80% | N/A | N/A |
Processing of products (10) | $1m | 0.66% | N/A | N/A |
Use of products (11) | $0m | 0.00% | N/A | N/A |
Final treatment of products (12) | $0m | 0.07% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.06% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $203m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023