KISOJI CO.,LTD. Environmental Analytics
Environmental and financial analysis dashboard for KISOJI CO.,LTD.. Industry: ACCOMMODATION AND FOOD SERVICE ACTIVITIES
Company Overview for KISOJI CO.,LTD.
Highlights
Showing data for FY2022
Operational Environmental Cost
$5.51m
Operational Environmental Cost Intensity
1.60%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$2.11m
Decoupling Rate (2020-2022)
-15%
Adjusted EBITDA
$19m
Adjusted EBITDA Margin
5.39%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 34.29% | 28.49% | 14.77% | ||
| 0.30% | 0.37% | 0.42% | 0.48% | |
| 19.59% | 32.78% | 5.91% | ||
| 0.91% | 1.01% | 1.18% | 1.23% | |
| $3m | $4m | $6m | $6m | |
| 23.23% | 31.62% | 8.25% | ||
| 1.21% | 1.38% | 1.60% | 1.70% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
5.39%
Adjusted EBIT Margin
1.27%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$281m | $303m | $345m | $350m | |
| 7.78% | 13.89% | 1.45% | ||
N/A | $338m | $321m | $345m | |
| 0.00% | 111.69% | 93.02% | 98.60% | |
N/A | $-35m | $24m | $5m | |
| 0.00% | -11.69% | 6.98% | 1.40% | |
N/A | $-46m | $10m | $-8m | |
| 0.00% | -15.13% | 2.86% | -2.18% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $4m | $6m | $6m | |
| 1.21% | 1.38% | 1.60% | 1.70% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $-40m | $19m | $-1m | |
| 0.00% | -13.08% | 5.39% | -0.31% | |
N/A | $-50m | $4m | $-14m | |
| 0.00% | -16.51% | 1.27% | -3.89% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RESTAURANTS AND MOBILE FOOD SERVICE ACTIVITIES
Scope 1 (% of Sales)
0.42%
Scope 2 (% of Sales)
1.18%
Operational Environmental Cost Intensity
1.60%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
KISOJI CO.,LTD. | N/A | $6m | 1.60% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022