WEYERHAEUSER COMPANY Environmental Analytics
Environmental and financial analysis dashboard for WEYERHAEUSER COMPANY. Industry: MANUFACTURING
Company Overview for WEYERHAEUSER COMPANY
Highlights
Showing data for FY2023
Operational Environmental Cost
$212m
Operational Environmental Cost Intensity
2.77%
Total Environmental Cost
$2,407m
Total Environmental Cost Intensity
31%
ΔOperational Environmental Cost (2020-2023)
$19m
Decoupling Rate (2020-2023)
-2.47%
Adjusted EBITDA
$1,505m
Adjusted EBITDA Margin
20%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 7.42% | 15.33% | 5.83% | ||
| 0.96% | 0.76% | 0.88% | 1.23% | |
| -6.47% | -2.07% | 5.83% | ||
| 1.62% | 1.12% | 1.09% | 1.54% | |
| $194m | $191m | $201m | $212m | |
| -1.31% | 4.97% | 5.83% | ||
| 2.57% | 1.87% | 1.97% | 2.77% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 14.97% | 55.64% | 5.83% | ||
| 15.39% | 13.06% | 20.36% | 28.60% | |
| 12.64% | 49.28% | 5.83% | ||
| 17.96% | 14.94% | 22.34% | 31.37% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
20%
Adjusted EBIT Margin
13%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$7,532m | $10,201m | $10,184m | $7,674m | |
| 35.44% | -0.17% | -24.65% | ||
$5,635m | $6,095m | $7,129m | $5,957m | |
| 74.81% | 59.75% | 70.00% | 77.63% | |
$1,897m | $4,106m | $3,055m | $1,717m | |
| 25.19% | 40.25% | 30.00% | 22.37% | |
$1,425m | $3,629m | $2,575m | $1,217m | |
| 18.92% | 35.57% | 25.28% | 15.86% | |
| ENVIRONMENTAL COST DATA | ||||
$194m | $191m | $201m | $212m | |
| 2.57% | 1.87% | 1.97% | 2.77% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$1,703m | $3,915m | $2,854m | $1,505m | |
| 22.61% | 38.38% | 28.03% | 19.61% | |
$1,231m | $3,438m | $2,374m | $1,005m | |
| 16.35% | 33.70% | 23.31% | 13.09% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
SAWMILLING AND PLANING OF WOOD
Scope 1 (% of Sales)
1.23%
Scope 2 (% of Sales)
1.54%
Operational Environmental Cost Intensity
2.77%
Scope 3 (% of Sales)
29%
Total Environmental Cost Intensity
31%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
WEYERHAEUSER COMPANY | US | $212m | 2.77% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $433m | 15.26% | N/A | N/A |
Energy-related activities (3) | $137m | 4.84% | N/A | N/A |
Upstream transportation (4) | $0m | 0.01% | N/A | N/A |
Waste (5) | $1m | 0.03% | N/A | N/A |
Business travel (6) | $2m | 0.06% | N/A | N/A |
Commuting (7) | $1m | 0.02% | N/A | N/A |
Upstream leased assets (8) | $1m | 0.02% | N/A | N/A |
Downstream transportation (9) | $0m | 0.00% | N/A | N/A |
Processing of products (10) | $1,822m | 64.23% | N/A | N/A |
Use of products (11) | $101m | 3.58% | N/A | N/A |
Final treatment of products (12) | $338m | 11.91% | N/A | N/A |
Downstream leased assets (13) | $1m | 0.02% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $2,836m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023