DARLING INGREDIENTS INC. Environmental Analytics
Environmental and financial analysis dashboard for DARLING INGREDIENTS INC.. Industry: MANUFACTURING
Company Overview for DARLING INGREDIENTS INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$437m
Operational Environmental Cost Intensity
6.70%
Total Environmental Cost
$5,065m
Total Environmental Cost Intensity
78%
ΔOperational Environmental Cost (2020-2022)
$105m
Decoupling Rate (2020-2022)
15%
Adjusted EBITDA
$977m
Adjusted EBITDA Margin
15%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 7.24% | 24.19% | 52.01% | ||
| 7.44% | 6.01% | 5.42% | 7.93% | |
| 0.01% | 24.77% | 58.89% | ||
| 1.87% | 1.41% | 1.28% | 1.95% | |
| $333m | $352m | $437m | $671m | |
| 5.78% | 24.30% | 53.32% | ||
| 9.31% | 7.42% | 6.70% | 9.88% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 5957.36% | 21.09% | N/A | ||
| 1.77% | 80.60% | 70.84% | N/A | |
| 954.69% | 21.36% | N/A | ||
| 11.08% | 88.02% | 77.54% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
15%
Adjusted EBIT Margin
8.91%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,572m | $4,741m | $6,532m | $6,788m | |
| 32.74% | 37.77% | 3.92% | ||
$2,795m | $3,542m | $5,118m | $5,307m | |
| 78.26% | 74.69% | 78.35% | 78.18% | |
$776m | $1,200m | $1,414m | $1,481m | |
| 21.74% | 25.31% | 21.65% | 21.82% | |
$426m | $883m | $1,019m | $979m | |
| 11.93% | 18.63% | 15.60% | 14.42% | |
| ENVIRONMENTAL COST DATA | ||||
$333m | $352m | $437m | $671m | |
| 9.31% | 7.42% | 6.70% | 9.88% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$444m | $848m | $977m | $811m | |
| 12.43% | 17.89% | 14.95% | 11.94% | |
$94m | $532m | $582m | $309m | |
| 2.62% | 11.21% | 8.91% | 4.55% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
PROCESSING AND PRESERVING OF MEAT AND PRODUCTION OF MEAT PRODUCTS
Scope 1 (% of Sales)
5.42%
Scope 2 (% of Sales)
1.28%
Operational Environmental Cost Intensity
6.70%
Scope 3 (% of Sales)
71%
Total Environmental Cost Intensity
78%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
DARLING INGREDIENTS INC. | US | $437m | 6.70% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022