MELROSE INDUSTRIES PLC Environmental Analytics
Environmental and financial analysis dashboard for MELROSE INDUSTRIES PLC. Industry: MANUFACTURING
Company Overview for MELROSE INDUSTRIES PLC
Highlights
Showing data for FY2023
Operational Environmental Cost
$35m
Operational Environmental Cost Intensity
0.81%
Total Environmental Cost
$446m
Total Environmental Cost Intensity
10%
ΔOperational Environmental Cost (2020-2023)
$-140m
Decoupling Rate (2020-2023)
18%
Adjusted EBITDA
N/A
Adjusted EBITDA Margin
N/A
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -1.77% | 3.00% | -77.69% | ||
| 0.29% | 0.37% | 0.39% | 0.19% | |
| -18.14% | 20.66% | -80.57% | ||
| 1.16% | 1.22% | 1.51% | 0.62% | |
| $174m | $148m | $173m | $35m | |
| -14.84% | 16.55% | -79.98% | ||
| 1.45% | 1.59% | 1.91% | 0.81% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 16.39% | 2047.05% | ||
| N/A | 0.18% | 0.21% | 9.64% | |
| N/A | 16.53% | 132.42% | ||
| N/A | 1.77% | 2.12% | 10.45% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
N/A
Adjusted EBIT Margin
N/A
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$11,988m | $9,323m | $9,066m | $4,271m | |
| -22.23% | -2.75% | -52.90% | ||
$12,096m | $8,819m | $8,597m | N/A | |
| 100.90% | 94.60% | 94.82% | 0.00% | |
$-108m | $503m | $470m | N/A | |
| -0.90% | 5.40% | 5.18% | 0.00% | |
$-851m | $-698m | $-773m | N/A | |
| -7.09% | -7.49% | -8.53% | 0.00% | |
| ENVIRONMENTAL COST DATA | ||||
$174m | $148m | $173m | $35m | |
| 1.45% | 1.59% | 1.91% | 0.81% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-282m | $355m | $297m | N/A | |
| -2.35% | 3.81% | 3.27% | 0.00% | |
$-1,025m | $-846m | $-946m | N/A | |
| -8.55% | -9.08% | -10.44% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF AIR AND SPACECRAFT AND RELATED MACHINERY
Scope 1 (% of Sales)
0.19%
Scope 2 (% of Sales)
0.62%
Operational Environmental Cost Intensity
0.81%
Scope 3 (% of Sales)
9.64%
Total Environmental Cost Intensity
10%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
MELROSE INDUSTRIES PLC | GB | $35m | 0.81% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $220m | 4.59% | N/A | N/A |
Energy-related activities (3) | $9m | 0.19% | N/A | N/A |
Upstream transportation (4) | $10m | 0.22% | N/A | N/A |
Waste (5) | $4m | 0.08% | N/A | N/A |
Business travel (6) | $1m | 0.03% | N/A | N/A |
Commuting (7) | $1m | 0.02% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $14m | 0.30% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $4,529m | 94.36% | N/A | N/A |
Final treatment of products (12) | $10m | 0.22% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $4,800m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023