Kao Corporation Environmental Analytics
Environmental and financial analysis dashboard for Kao Corporation. Industry: MANUFACTURING
Company Overview for Kao Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$211m
Operational Environmental Cost Intensity
1.94%
Total Environmental Cost
$2,586m
Total Environmental Cost Intensity
24%
ΔOperational Environmental Cost (2020-2023)
$9.66m
Decoupling Rate (2020-2023)
-8.87%
Adjusted EBITDA
$902m
Adjusted EBITDA Margin
8.30%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 5.84% | 7.10% | -4.18% | ||
| 0.87% | 1.01% | 1.13% | 1.17% | |
| 5.86% | 5.88% | -11.23% | ||
| 0.63% | 0.72% | 0.80% | 0.77% | |
| $201m | $213m | $227m | $211m | |
| 5.85% | 6.59% | -7.11% | ||
| 1.50% | 1.73% | 1.93% | 1.94% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 8.15% | 7.96% | -4.26% | ||
| 15.87% | 18.65% | 21.10% | 21.85% | |
| 7.95% | 7.84% | -4.50% | ||
| 17.38% | 20.38% | 23.04% | 23.79% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
8.30%
Adjusted EBIT Margin
2.45%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$13,386m | $12,321m | $11,755m | $10,871m | |
| -7.96% | -4.59% | -7.52% | ||
$10,810m | $10,237m | $10,179m | $9,758m | |
| 80.76% | 83.09% | 86.59% | 89.76% | |
$2,575m | $2,084m | $1,576m | $1,113m | |
| 19.24% | 16.91% | 13.41% | 10.24% | |
$1,742m | $1,325m | $896m | $477m | |
| 13.01% | 10.76% | 7.62% | 4.39% | |
| ENVIRONMENTAL COST DATA | ||||
$201m | $213m | $227m | $211m | |
| 1.50% | 1.73% | 1.93% | 1.94% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$2,374m | $1,870m | $1,349m | $902m | |
| 17.74% | 15.18% | 11.48% | 8.30% | |
$1,540m | $1,112m | $669m | $266m | |
| 11.51% | 9.03% | 5.69% | 2.45% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF SOAP AND DETERGENTS, CLEANING AND POLISHING PREPARATIONS, PERFUMES AND TOILET PREPARATIONS
Scope 1 (% of Sales)
1.17%
Scope 2 (% of Sales)
0.77%
Operational Environmental Cost Intensity
1.94%
Scope 3 (% of Sales)
22%
Total Environmental Cost Intensity
24%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Kao Corporation | JP | $211m | 1.94% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023