Sun Country Airlines Holdings Inc Environmental Analytics
Environmental and financial analysis dashboard for Sun Country Airlines Holdings Inc. Industry: TRANSPORTING AND STORAGE
Company Overview for Sun Country Airlines Holdings Inc
Highlights
Showing data for FY2022
Operational Environmental Cost
$220m
Operational Environmental Cost Intensity
25%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$138m
Decoupling Rate (2020-2022)
-9.99%
Adjusted EBITDA
$-97m
Adjusted EBITDA Margin
-11%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 74.01% | 54.88% | 19.59% | ||
| 20.27% | 22.73% | 24.52% | 24.99% | |
| 86.55% | 48.87% | 8.21% | ||
| 0.07% | 0.08% | 0.08% | 0.07% | |
| $82m | $142m | $220m | $263m | |
| 74.05% | 54.86% | 19.55% | ||
| 20.34% | 22.81% | 24.60% | 25.07% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
-11%
Adjusted EBIT Margin
-18%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$401m | $623m | $894m | $1,050m | |
| 55.18% | 43.57% | 17.35% | ||
$336m | $439m | $772m | $823m | |
| 83.69% | 70.51% | 86.29% | 78.45% | |
$65m | $184m | $123m | $226m | |
| 16.31% | 29.49% | 13.71% | 21.55% | |
$17m | $127m | $55m | $137m | |
| 4.33% | 20.33% | 6.15% | 13.03% | |
| ENVIRONMENTAL COST DATA | ||||
$82m | $142m | $220m | $263m | |
| 20.34% | 22.81% | 24.60% | 25.07% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-16m | $42m | $-97m | $-37m | |
| -4.03% | 6.68% | -10.89% | -3.51% | |
$-64m | $-15m | $-165m | $-126m | |
| -16.01% | -2.48% | -18.46% | -12.03% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
PASSENGER AIR TRANSPORT
Scope 1 (% of Sales)
25%
Scope 2 (% of Sales)
0.08%
Operational Environmental Cost Intensity
25%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Sun Country Airlines Holdings Inc | US | $220m | 24.60% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022