WHITECAP RESOURCES INC. Environmental Analytics
Environmental and financial analysis dashboard for WHITECAP RESOURCES INC.. Industry: MINING AND QUARRYING
Company Overview for WHITECAP RESOURCES INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$459m
Operational Environmental Cost Intensity
16%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$232m
Decoupling Rate (2020-2022)
33%
Adjusted EBITDA
$1,413m
Adjusted EBITDA Margin
49%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 106.78% | 13.27% | N/A | ||
| 20.59% | 15.02% | 10.61% | N/A | |
| 47.53% | 7.84% | N/A | ||
| 15.00% | 7.81% | 5.25% | N/A | |
| $226m | $412m | $459m | N/A | |
| 81.81% | 11.41% | N/A | ||
| 35.58% | 22.83% | 15.86% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
49%
Adjusted EBIT Margin
32%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$636m | $1,804m | $2,892m | $2,450m | |
| 183.35% | 60.36% | -15.30% | ||
$2,014m | $-179m | $1,020m | $1,097m | |
| 316.42% | -9.94% | 35.28% | 44.80% | |
$-1,377m | $1,983m | $1,872m | $1,352m | |
| -216.42% | 109.94% | 64.72% | 55.20% | |
$-1,622m | $1,617m | $1,384m | $801m | |
| -254.80% | 89.67% | 47.85% | 32.72% | |
| ENVIRONMENTAL COST DATA | ||||
$226m | $412m | $459m | N/A | |
| 35.58% | 22.83% | 15.86% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-1,604m | $1,571m | $1,413m | N/A | |
| -252.00% | 87.11% | 48.86% | 0.00% | |
$-1,848m | $1,205m | $925m | N/A | |
| -290.38% | 66.84% | 31.99% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
EXTRACTION OF CRUDE PETROLEUM
Scope 1 (% of Sales)
11%
Scope 2 (% of Sales)
5.25%
Operational Environmental Cost Intensity
16%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
WHITECAP RESOURCES INC. | CA | $459m | 15.86% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022