Shandong Sinocera Functional Material Co Ltd Environmental Analytics
Environmental and financial analysis dashboard for Shandong Sinocera Functional Material Co Ltd. Industry: MANUFACTURING
Company Overview for Shandong Sinocera Functional Material Co Ltd
Highlights
Showing data for FY2022
Operational Environmental Cost
$54m
Operational Environmental Cost Intensity
12%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$15m
Decoupling Rate (2020-2022)
-8.34%
Adjusted EBITDA
$59m
Adjusted EBITDA Margin
13%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 37.69% | -0.11% | N/A | ||
| 2.28% | 2.46% | 2.67% | N/A | |
| 37.69% | -0.11% | N/A | ||
| 7.86% | 8.49% | 9.23% | N/A | |
| $39m | $54m | $54m | N/A | |
| 37.69% | -0.11% | N/A | ||
| 10.14% | 10.94% | 11.90% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
13%
Adjusted EBIT Margin
6.79%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$389m | $496m | $456m | $544m | |
| 27.61% | -8.17% | 19.45% | ||
$258m | $318m | $343m | $406m | |
| 66.48% | 64.01% | 75.20% | 74.57% | |
$130m | $179m | $113m | $138m | |
| 33.52% | 35.99% | 24.80% | 25.43% | |
$111m | $153m | $85m | $104m | |
| 28.58% | 30.85% | 18.70% | 19.05% | |
| ENVIRONMENTAL COST DATA | ||||
$39m | $54m | $54m | N/A | |
| 10.14% | 10.94% | 11.90% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$91m | $124m | $59m | N/A | |
| 23.37% | 25.05% | 12.90% | 0.00% | |
$72m | $99m | $31m | N/A | |
| 18.44% | 19.91% | 6.79% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF OTHER PORCELAIN AND CERAMIC PRODUCTS
Scope 1 (% of Sales)
2.67%
Scope 2 (% of Sales)
9.23%
Operational Environmental Cost Intensity
12%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Shandong Sinocera Functional Material Co Ltd | N/A | $54m | 11.90% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022