SIMPAR S.A. Environmental Analytics
Environmental and financial analysis dashboard for SIMPAR S.A.. Industry: TRANSPORTING AND STORAGE
Company Overview for SIMPAR S.A.
Highlights
Showing data for FY2023
Operational Environmental Cost
$187m
Operational Environmental Cost Intensity
2.85%
Total Environmental Cost
$1,311m
Total Environmental Cost Intensity
20%
ΔOperational Environmental Cost (2020-2023)
$138m
Decoupling Rate (2020-2023)
-3.34%
Adjusted EBITDA
$1,356m
Adjusted EBITDA Margin
21%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 168.84% | -9.07% | 58.51% | ||
| 2.55% | 5.20% | 2.55% | 2.84% | |
| 153.66% | -67.13% | 12.61% | ||
| 0.04% | 0.07% | 0.01% | 0.01% | |
| $49m | $131m | $118m | $187m | |
| 168.61% | -9.89% | 58.28% | ||
| 2.59% | 5.27% | 2.56% | 2.85% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 38.73% | 185.19% | 53.39% | ||
| 9.80% | 10.32% | 15.86% | 17.14% | |
| 65.85% | 119.22% | 54.07% | ||
| 12.39% | 15.59% | 18.42% | 19.99% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
21%
Adjusted EBIT Margin
9.76%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,888m | $2,489m | $4,618m | $6,555m | |
| 31.85% | 85.50% | 41.95% | ||
$1,332m | $1,605m | $3,316m | $5,012m | |
| 70.57% | 64.47% | 71.82% | 76.45% | |
$556m | $884m | $1,302m | $1,543m | |
| 29.43% | 35.53% | 28.18% | 23.55% | |
$342m | $694m | $938m | $827m | |
| 18.09% | 27.89% | 20.31% | 12.61% | |
| ENVIRONMENTAL COST DATA | ||||
$49m | $131m | $118m | $187m | |
| 2.59% | 5.27% | 2.56% | 2.85% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$507m | $753m | $1,183m | $1,356m | |
| 26.84% | 30.25% | 25.62% | 20.69% | |
$293m | $563m | $820m | $640m | |
| 15.50% | 22.62% | 17.75% | 9.76% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
FREIGHT TRANSPORT BY ROAD AND REMOVAL SERVICES
Scope 1 (% of Sales)
2.84%
Scope 2 (% of Sales)
0.01%
Operational Environmental Cost Intensity
2.85%
Scope 3 (% of Sales)
17%
Total Environmental Cost Intensity
20%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SIMPAR S.A. | BR | $187m | 2.85% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $353m | 54.19% | N/A | N/A |
Energy-related activities (3) | $37m | 5.69% | N/A | N/A |
Upstream transportation (4) | $3m | 0.52% | N/A | N/A |
Waste (5) | $2m | 0.28% | N/A | N/A |
Business travel (6) | $3m | 0.38% | N/A | N/A |
Commuting (7) | $2m | 0.30% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.03% | N/A | N/A |
Downstream transportation (9) | $7m | 1.03% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $240m | 36.88% | N/A | N/A |
Final treatment of products (12) | $4m | 0.66% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.03% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $652m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023