BE Semiconductor Industries N.V. Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$1.21m

Operational Environmental Cost Intensity

0.19%

Total Environmental Cost

$3.53m

Total Environmental Cost Intensity

0.55%

ΔOperational Environmental Cost (2020-2023)

$-0.40m

Decoupling Rate (2020-2023)

15%

Adjusted EBITDA

$270m

Adjusted EBITDA Margin

42%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		111.32%	10.10%	-34.29%
	0.01%	0.01%	0.01%	0.01%

		36.05%	-64.50%	52.12%
	0.30%	0.25%	0.10%	0.18%
	$2m	$2m	$1m	$1m
		37.55%	-62.22%	44.41%
	0.30%	0.26%	0.11%	0.19%
INDIRECT SOCIAL COST OF CARBON

		-97.93%	-10.58%	6.11%
	22.25%	0.29%	0.28%	0.36%

		-96.10%	-35.12%	16.71%
	22.56%	0.55%	0.39%	0.55%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

42%

Adjusted EBIT Margin

38%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$531m	$852m	$771m	$639m
		60.60%	-9.46%	-17.12%
	$324m	$474m	$440m	$369m
	61.13%	55.64%	57.02%	57.66%
	$206m	$378m	$332m	$271m
	38.87%	44.36%	42.98%	42.34%
	$183m	$358m	$307m	$242m
	34.45%	42.01%	39.80%	37.89%
ENVIRONMENTAL COST DATA
	$2m	$2m	$1m	$1m
	0.30%	0.26%	0.11%	0.19%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$205m	$376m	$331m	$270m
	38.57%	44.10%	42.87%	42.15%
	$181m	$356m	$306m	$241m
	34.15%	41.75%	39.69%	37.70%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

MANUFACTURE OF OTHER SPECIAL-PURPOSE MACHINERY

Scope 1 (% of Sales)

0.01%

Scope 2 (% of Sales)

0.18%

Operational Environmental Cost Intensity

0.19%

Scope 3 (% of Sales)

0.36%

Total Environmental Cost Intensity

0.55%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
BE Semiconductor Industries N.V.	NL	$1m	0.19%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$51m	29.24%	N/A	N/A
Energy-related activities (3)	$1m	0.78%	N/A	N/A
Upstream transportation (4)	$2m	1.07%	N/A	N/A
Waste (5)	$1m	0.33%	N/A	N/A
Business travel (6)	$0m	0.13%	N/A	N/A
Commuting (7)	$0m	0.03%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$2m	1.23%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$115m	66.29%	N/A	N/A
Final treatment of products (12)	$2m	0.90%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$173m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$1.21m

Operational Environmental Cost Intensity

0.19%

Total Environmental Cost

$3.53m

Total Environmental Cost Intensity

0.55%

ΔOperational Environmental Cost (2020-2023)

$-0.40m

Decoupling Rate (2020-2023)

15%

Adjusted EBITDA

$270m

Adjusted EBITDA Margin

42%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		111.32%	10.10%	-34.29%
	0.01%	0.01%	0.01%	0.01%

		36.05%	-64.50%	52.12%
	0.30%	0.25%	0.10%	0.18%
	$2m	$2m	$1m	$1m
		37.55%	-62.22%	44.41%
	0.30%	0.26%	0.11%	0.19%
INDIRECT SOCIAL COST OF CARBON

		-97.93%	-10.58%	6.11%
	22.25%	0.29%	0.28%	0.36%

		-96.10%	-35.12%	16.71%
	22.56%	0.55%	0.39%	0.55%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$531m	$852m	$771m	$639m
		60.60%	-9.46%	-17.12%
	$324m	$474m	$440m	$369m
	61.13%	55.64%	57.02%	57.66%
	$206m	$378m	$332m	$271m
	38.87%	44.36%	42.98%	42.34%
	$183m	$358m	$307m	$242m
	34.45%	42.01%	39.80%	37.89%
ENVIRONMENTAL COST DATA
	$2m	$2m	$1m	$1m
	0.30%	0.26%	0.11%	0.19%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$205m	$376m	$331m	$270m
	38.57%	44.10%	42.87%	42.15%
	$181m	$356m	$306m	$241m
	34.15%	41.75%	39.69%	37.70%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$531m

$852m

$771m

$639m

60.60%

-9.46%

-17.12%

$324m

$474m

$440m

$369m

61.13%

55.64%

57.02%

57.66%

$206m

$378m

$332m

$271m

38.87%

44.36%

42.98%

42.34%

$183m

$358m

$307m

$242m

34.45%

42.01%

39.80%

37.89%

ENVIRONMENTAL COST DATA

$2m

$1m

0.30%

0.26%

0.11%

0.19%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$205m

$376m

$331m

$270m

38.57%

44.10%

42.87%

42.15%

$181m

$356m

$306m

$241m

34.15%

41.75%

39.69%

37.70%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

BE Semiconductor Industries N.V.

$1m

0.19%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$51m	29.24%	N/A	N/A
Energy-related activities (3)	$1m	0.78%	N/A	N/A
Upstream transportation (4)	$2m	1.07%	N/A	N/A
Waste (5)	$1m	0.33%	N/A	N/A
Business travel (6)	$0m	0.13%	N/A	N/A
Commuting (7)	$0m	0.03%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$2m	1.23%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$115m	66.29%	N/A	N/A
Final treatment of products (12)	$2m	0.90%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$173m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for BE Semiconductor Industries N.V.

BE Semiconductor Industries N.V.MANUFACTURE OF OTHER SPECIAL-PURPOSE MACHINERY