YONEX CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for YONEX CO., LTD.. Industry: MANUFACTURING
Company Overview for YONEX CO., LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$3.44m
Operational Environmental Cost Intensity
0.45%
Total Environmental Cost
$38m
Total Environmental Cost Intensity
4.96%
ΔOperational Environmental Cost (2020-2023)
$2.06m
Decoupling Rate (2020-2023)
-15%
Adjusted EBITDA
$86m
Adjusted EBITDA Margin
11%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 98.28% | -35.12% | 214.62% | ||
| 0.06% | 0.09% | 0.05% | 0.15% | |
| 2.73% | -35.12% | 214.62% | ||
| 0.23% | 0.18% | 0.09% | 0.30% | |
| $1m | $2m | $1m | $3m | |
| 22.30% | -35.12% | 214.62% | ||
| 0.30% | 0.27% | 0.14% | 0.45% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 4.51% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 4.96% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
11%
Adjusted EBIT Margin
9.25%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$467m | $614m | $804m | $769m | |
| 31.54% | 31.03% | -4.32% | ||
N/A | $569m | $701m | $680m | |
| 0.00% | 92.75% | 87.23% | 88.40% | |
N/A | $45m | $103m | $89m | |
| 0.00% | 7.25% | 12.77% | 11.60% | |
N/A | $26m | $85m | $75m | |
| 0.00% | 4.16% | 10.54% | 9.70% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $2m | $1m | $3m | |
| 0.30% | 0.27% | 0.14% | 0.45% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $43m | $102m | $86m | |
| 0.00% | 6.98% | 12.63% | 11.15% | |
N/A | $24m | $84m | $71m | |
| 0.00% | 3.88% | 10.40% | 9.25% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF GAMES AND TOYS
Scope 1 (% of Sales)
0.15%
Scope 2 (% of Sales)
0.30%
Operational Environmental Cost Intensity
0.45%
Scope 3 (% of Sales)
4.51%
Total Environmental Cost Intensity
4.96%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
YONEX CO., LTD. | JP | $3m | 0.45% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $66m | 51.22% | N/A | N/A |
Energy-related activities (3) | $3m | 2.42% | N/A | N/A |
Upstream transportation (4) | $4m | 2.83% | N/A | N/A |
Waste (5) | $0m | 0.27% | N/A | N/A |
Business travel (6) | $0m | 0.21% | N/A | N/A |
Commuting (7) | $0m | 0.06% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.11% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $47m | 36.45% | N/A | N/A |
Final treatment of products (12) | $7m | 5.44% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $129m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023