Pason Systems Inc. Environmental Analytics
Environmental and financial analysis dashboard for Pason Systems Inc.. Industry: MANUFACTURING
Company Overview for Pason Systems Inc.
Highlights
Showing data for FY2022
Operational Environmental Cost
$1.67m
Operational Environmental Cost Intensity
0.68%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$0.89m
Decoupling Rate (2020-2022)
-3.38%
Adjusted EBITDA
$105m
Adjusted EBITDA Margin
42%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 43.62% | 64.36% | N/A | ||
| 0.46% | 0.49% | 0.54% | N/A | |
| 23.97% | 29.19% | N/A | ||
| 0.18% | 0.16% | 0.14% | N/A | |
| $1m | $1m | $2m | N/A | |
| 38.14% | 55.57% | N/A | ||
| 0.63% | 0.66% | 0.68% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
42%
Adjusted EBIT Margin
36%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$123m | $164m | $247m | $280m | |
| 33.09% | 51.10% | 13.28% | ||
$87m | $108m | $141m | $158m | |
| 70.84% | 65.98% | 56.84% | 56.27% | |
$36m | $56m | $107m | $122m | |
| 29.16% | 34.02% | 43.16% | 43.73% | |
$9m | $35m | $91m | $102m | |
| 7.18% | 21.59% | 36.93% | 36.36% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $2m | N/A | |
| 0.63% | 0.66% | 0.68% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$35m | $55m | $105m | N/A | |
| 28.52% | 33.36% | 42.48% | 0.00% | |
$8m | $34m | $90m | N/A | |
| 6.55% | 20.93% | 36.26% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF OTHER SPECIAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.54%
Scope 2 (% of Sales)
0.14%
Operational Environmental Cost Intensity
0.68%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Pason Systems Inc. | CA | $2m | 0.68% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $6m | 83.54% | N/A | N/A |
Energy-related activities (3) | $0m | 4.65% | N/A | N/A |
Upstream transportation (4) | $0m | 1.08% | N/A | N/A |
Waste (5) | $0m | 1.21% | N/A | N/A |
Business travel (6) | $0m | 1.39% | N/A | N/A |
Commuting (7) | $0m | 0.36% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 4.89% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 2.87% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $7m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022