MINOR INTERNATIONAL PUBLIC COMPANY LIMITED Environmental Analytics
Environmental and financial analysis dashboard for MINOR INTERNATIONAL PUBLIC COMPANY LIMITED. Industry: ACCOMMODATION AND FOOD SERVICE ACTIVITIES
Company Overview for MINOR INTERNATIONAL PUBLIC COMPANY LIMITED
Highlights
Showing data for FY2023
Operational Environmental Cost
$136m
Operational Environmental Cost Intensity
3.10%
Total Environmental Cost
$428m
Total Environmental Cost Intensity
9.78%
ΔOperational Environmental Cost (2020-2023)
$80m
Decoupling Rate (2020-2023)
-1.62%
Adjusted EBITDA
$1,073m
Adjusted EBITDA Margin
25%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 37.79% | 92.66% | 14.83% | ||
| 1.10% | 1.36% | 1.57% | 1.43% | |
| 21.18% | 36.46% | 27.63% | ||
| 1.86% | 2.02% | 1.66% | 1.67% | |
| $55m | $70m | $112m | $136m | |
| 27.35% | 59.03% | 21.40% | ||
| 2.95% | 3.38% | 3.23% | 3.10% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 1918.04% | 80.09% | 61.67% | ||
| 0.27% | 4.83% | 5.22% | 6.68% | |
| 183.75% | 71.42% | 46.29% | ||
| 3.22% | 8.21% | 8.45% | 9.78% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
25%
Adjusted EBIT Margin
11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,868m | $2,080m | $3,463m | $4,375m | |
| 11.37% | 66.48% | 26.36% | ||
$1,849m | $1,747m | $2,464m | $3,167m | |
| 99.03% | 84.00% | 71.15% | 72.38% | |
$18m | $333m | $999m | $1,209m | |
| 0.97% | 16.00% | 28.85% | 27.62% | |
$-591m | $-264m | $452m | $611m | |
| -31.63% | -12.70% | 13.06% | 13.96% | |
| ENVIRONMENTAL COST DATA | ||||
$55m | $70m | $112m | $136m | |
| 2.95% | 3.38% | 3.23% | 3.10% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-37m | $262m | $887m | $1,073m | |
| -1.98% | 12.62% | 25.63% | 24.52% | |
$-646m | $-335m | $340m | $475m | |
| -34.58% | -16.08% | 9.83% | 10.86% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
HOTELS AND SIMILAR ACCOMMODATION
Scope 1 (% of Sales)
1.43%
Scope 2 (% of Sales)
1.67%
Operational Environmental Cost Intensity
3.10%
Scope 3 (% of Sales)
6.68%
Total Environmental Cost Intensity
9.78%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
MINOR INTERNATIONAL PUBLIC COMPANY LIMITED | TH | $136m | 3.10% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023