A E C I LIMITED Environmental Analytics
Environmental and financial analysis dashboard for A E C I LIMITED. Industry: MANUFACTURING
Company Overview for A E C I LIMITED
Highlights
Showing data for FY2023
Operational Environmental Cost
$104m
Operational Environmental Cost Intensity
5.06%
Total Environmental Cost
$466m
Total Environmental Cost Intensity
23%
ΔOperational Environmental Cost (2020-2023)
$-5.51m
Decoupling Rate (2020-2023)
8.74%
Adjusted EBITDA
$103m
Adjusted EBITDA Margin
5.04%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -14.04% | 9.45% | -15.58% | ||
| 3.87% | 3.34% | 2.86% | 2.46% | |
| 5.16% | 4.54% | 5.97% | ||
| 2.79% | 2.95% | 2.41% | 2.60% | |
| $109m | $103m | $110m | $104m | |
| -5.99% | 7.15% | -5.72% | ||
| 6.66% | 6.30% | 5.27% | 5.06% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 8.10% | 164.31% | 1.25% | ||
| 7.62% | 8.28% | 17.09% | 17.65% | |
| 1.53% | 96.44% | -0.39% | ||
| 14.28% | 14.58% | 22.36% | 22.71% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
5.04%
Adjusted EBIT Margin
2.23%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,641m | $1,632m | $2,091m | $2,051m | |
| -0.55% | 28.11% | -1.95% | ||
$1,496m | $1,435m | $1,904m | $1,843m | |
| 91.12% | 87.91% | 91.04% | 89.90% | |
$146m | $197m | $187m | $207m | |
| 8.88% | 12.09% | 8.96% | 10.10% | |
$70m | $133m | $127m | $150m | |
| 4.26% | 8.13% | 6.08% | 7.29% | |
| ENVIRONMENTAL COST DATA | ||||
$109m | $103m | $110m | $104m | |
| 6.66% | 6.30% | 5.27% | 5.06% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$36m | $95m | $77m | $103m | |
| 2.22% | 5.79% | 3.69% | 5.04% | |
$-39m | $30m | $17m | $46m | |
| -2.40% | 1.83% | 0.81% | 2.23% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF OTHER CHEMICAL PRODUCTS
Scope 1 (% of Sales)
2.46%
Scope 2 (% of Sales)
2.60%
Operational Environmental Cost Intensity
5.06%
Scope 3 (% of Sales)
18%
Total Environmental Cost Intensity
23%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
A E C I LIMITED | ZA | $104m | 5.06% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $121m | 28.05% | N/A | N/A |
Energy-related activities (3) | $0m | 0.00% | N/A | N/A |
Upstream transportation (4) | $10m | 2.41% | N/A | N/A |
Waste (5) | $1m | 0.29% | N/A | N/A |
Business travel (6) | $1m | 0.18% | N/A | N/A |
Commuting (7) | $0m | 0.03% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $9m | 2.18% | N/A | N/A |
Processing of products (10) | $83m | 19.20% | N/A | N/A |
Use of products (11) | $184m | 42.65% | N/A | N/A |
Final treatment of products (12) | $22m | 5.00% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $432m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023