HKBN LTD. Environmental Analytics
Environmental and financial analysis dashboard for HKBN LTD.. Industry: INFORMATION AND COMMUNICATION
Company Overview for HKBN LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$9.51m
Operational Environmental Cost Intensity
0.64%
Total Environmental Cost
$9.52m
Total Environmental Cost Intensity
0.64%
ΔOperational Environmental Cost (2020-2023)
$-0.78m
Decoupling Rate (2020-2023)
8.89%
Adjusted EBITDA
$93m
Adjusted EBITDA Margin
6.23%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -1.69% | -0.05% | -12.69% | ||
| 0.00% | 0.00% | 0.00% | 0.00% | |
| -20.48% | 19.11% | -2.35% | ||
| 0.84% | 0.55% | 0.65% | 0.64% | |
| $10m | $8m | $10m | $10m | |
| -20.40% | 19.01% | -2.40% | ||
| 0.84% | 0.56% | 0.66% | 0.64% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 93.91% | 742155.56% | -99.98% | ||
| 0.00% | 0.00% | 5.35% | 0.00% | |
| -20.34% | 986.49% | -89.31% | ||
| 0.84% | 0.56% | 6.01% | 0.64% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
6.23%
Adjusted EBIT Margin
-5.12%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,220m | $1,474m | $1,481m | $1,491m | |
| 20.85% | 0.49% | 0.66% | ||
$927m | $1,192m | $1,169m | $1,389m | |
| 76.03% | 80.85% | 78.92% | 93.13% | |
$292m | $282m | $312m | $102m | |
| 23.97% | 19.15% | 21.08% | 6.87% | |
$74m | $81m | $133m | $-67m | |
| 6.09% | 5.47% | 8.96% | -4.48% | |
| ENVIRONMENTAL COST DATA | ||||
$10m | $8m | $10m | $10m | |
| 0.84% | 0.56% | 0.66% | 0.64% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$282m | $274m | $302m | $93m | |
| 23.13% | 18.60% | 20.42% | 6.23% | |
$64m | $72m | $123m | $-76m | |
| 5.25% | 4.91% | 8.30% | -5.12% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
WIRELESS TELECOMMUNICATIONS ACTIVITIES
Scope 1 (% of Sales)
0.00%
Scope 2 (% of Sales)
0.64%
Operational Environmental Cost Intensity
0.64%
Scope 3 (% of Sales)
0.00%
Total Environmental Cost Intensity
0.64%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
HKBN LTD. | KY | $10m | 0.64% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $43m | 84.82% | N/A | N/A |
Energy-related activities (3) | $3m | 4.98% | N/A | N/A |
Upstream transportation (4) | $0m | 0.98% | N/A | N/A |
Waste (5) | $1m | 1.09% | N/A | N/A |
Business travel (6) | $1m | 1.26% | N/A | N/A |
Commuting (7) | $0m | 0.26% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 4.02% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 2.59% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $51m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023