The Monogatari Corporation Environmental Analytics
Environmental and financial analysis dashboard for The Monogatari Corporation. Industry: ACCOMMODATION AND FOOD SERVICE ACTIVITIES
Company Overview for The Monogatari Corporation
Highlights
Showing data for FY2022
Operational Environmental Cost
$10m
Operational Environmental Cost Intensity
1.94%
Total Environmental Cost
$136m
Total Environmental Cost Intensity
25%
ΔOperational Environmental Cost (2020-2022)
$3.91m
Decoupling Rate (2020-2022)
-26%
Adjusted EBITDA
$53m
Adjusted EBITDA Margin
9.85%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 20.82% | 23.58% | 9.25% | ||
| 0.31% | 0.35% | 0.46% | 0.43% | |
| 16.21% | 40.45% | 6.20% | ||
| 0.91% | 0.98% | 1.48% | 1.33% | |
| $7m | $8m | $10m | $11m | |
| 17.38% | 36.04% | 6.93% | ||
| 1.22% | 1.33% | 1.94% | 1.75% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 77.41% | 31.11% | N/A | ||
| 10.01% | 16.54% | 23.18% | N/A | |
| 70.89% | 31.47% | N/A | ||
| 11.23% | 17.87% | 25.12% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
9.85%
Adjusted EBIT Margin
5.57%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$537m | $577m | $539m | $638m | |
| 7.36% | -6.49% | 18.36% | ||
N/A | $519m | $476m | $566m | |
| 0.00% | 90.03% | 88.21% | 88.64% | |
N/A | $58m | $64m | $72m | |
| 0.00% | 9.97% | 11.79% | 11.36% | |
N/A | $33m | $40m | $47m | |
| 0.00% | 5.78% | 7.51% | 7.30% | |
| ENVIRONMENTAL COST DATA | ||||
$7m | $8m | $10m | $11m | |
| 1.22% | 1.33% | 1.94% | 1.75% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $50m | $53m | $61m | |
| 0.00% | 8.64% | 9.85% | 9.60% | |
N/A | $26m | $30m | $35m | |
| 0.00% | 4.45% | 5.57% | 5.55% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RESTAURANTS AND MOBILE FOOD SERVICE ACTIVITIES
Scope 1 (% of Sales)
0.46%
Scope 2 (% of Sales)
1.48%
Operational Environmental Cost Intensity
1.94%
Scope 3 (% of Sales)
23%
Total Environmental Cost Intensity
25%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
The Monogatari Corporation | JP | $10m | 1.94% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022