DNOW INC. Environmental Analytics
Environmental and financial analysis dashboard for DNOW INC.. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for DNOW INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$6.05m
Operational Environmental Cost Intensity
0.28%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-0.56m
Decoupling Rate (2020-2022)
17%
Adjusted EBITDA
$154m
Adjusted EBITDA Margin
7.21%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -2.17% | -6.16% | 7.69% | ||
| 0.29% | 0.28% | 0.20% | 0.20% | |
| -12.93% | 4.15% | 2.25% | ||
| 0.12% | 0.10% | 0.08% | 0.08% | |
| $7m | $6m | $6m | $6m | |
| -5.32% | -3.37% | 6.11% | ||
| 0.41% | 0.38% | 0.28% | 0.28% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
7.21%
Adjusted EBIT Margin
6.32%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,619m | $1,632m | $2,136m | $2,321m | |
| 0.80% | 30.88% | 8.66% | ||
$1,690m | $1,593m | $1,976m | $2,155m | |
| 104.39% | 97.61% | 92.51% | 92.85% | |
$-71m | $39m | $160m | $166m | |
| -4.39% | 2.39% | 7.49% | 7.15% | |
$-99m | $16m | $141m | $140m | |
| -6.11% | 0.98% | 6.60% | 6.03% | |
| ENVIRONMENTAL COST DATA | ||||
$7m | $6m | $6m | $6m | |
| 0.41% | 0.38% | 0.28% | 0.28% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-78m | $33m | $154m | $160m | |
| -4.79% | 2.01% | 7.21% | 6.88% | |
$-106m | $10m | $135m | $134m | |
| -6.52% | 0.60% | 6.32% | 5.76% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
WHOLESALE OF OTHER MACHINERY, EQUIPMENT AND SUPPLIES
Scope 1 (% of Sales)
0.20%
Scope 2 (% of Sales)
0.08%
Operational Environmental Cost Intensity
0.28%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
DNOW INC. | US | $6m | 0.28% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022