Hokuetsu Corporation Environmental Analytics
Environmental and financial analysis dashboard for Hokuetsu Corporation. Industry: MANUFACTURING
Company Overview for Hokuetsu Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$211m
Operational Environmental Cost Intensity
11%
Total Environmental Cost
$688m
Total Environmental Cost Intensity
35%
ΔOperational Environmental Cost (2020-2023)
$91m
Decoupling Rate (2020-2023)
-22%
Adjusted EBITDA
$-38m
Adjusted EBITDA Margin
-1.95%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 43.22% | 23.88% | 3.41% | ||
| 5.28% | 7.06% | 8.33% | 9.93% | |
| -70.03% | 755.41% | -53.13% | ||
| 0.68% | 0.19% | 1.55% | 0.84% | |
| $120m | $156m | $223m | $211m | |
| 30.29% | 43.08% | -5.46% | ||
| 5.96% | 7.25% | 9.88% | 10.77% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 24.57% | 62.14% | 2.66% | ||
| 11.42% | 13.29% | 20.52% | 24.29% | |
| 26.53% | 55.41% | 0.02% | ||
| 17.38% | 20.54% | 30.40% | 35.06% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
-1.95%
Adjusted EBIT Margin
-5.93%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,013m | $2,155m | $2,263m | $1,963m | |
| 7.07% | 5.00% | -13.27% | ||
N/A | $1,881m | $1,908m | $1,790m | |
| 0.00% | 87.25% | 84.29% | 91.19% | |
N/A | $275m | $356m | $173m | |
| 0.00% | 12.75% | 15.71% | 8.81% | |
N/A | $133m | $240m | $95m | |
| 0.00% | 6.19% | 10.61% | 4.83% | |
| ENVIRONMENTAL COST DATA | ||||
$120m | $156m | $223m | $211m | |
| 5.96% | 7.25% | 9.88% | 10.77% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $119m | $132m | $-38m | |
| 0.00% | 5.51% | 5.83% | -1.95% | |
N/A | $-23m | $17m | $-116m | |
| 0.00% | -1.06% | 0.73% | -5.93% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF PULP, PAPER AND PAPERBOARD
Scope 1 (% of Sales)
9.93%
Scope 2 (% of Sales)
0.84%
Operational Environmental Cost Intensity
11%
Scope 3 (% of Sales)
24%
Total Environmental Cost Intensity
35%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Hokuetsu Corporation | JP | $211m | 10.77% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $187m | 36.51% | N/A | N/A |
Energy-related activities (3) | $223m | 43.51% | N/A | N/A |
Upstream transportation (4) | $8m | 1.49% | N/A | N/A |
Waste (5) | $1m | 0.24% | N/A | N/A |
Business travel (6) | $1m | 0.21% | N/A | N/A |
Commuting (7) | $0m | 0.03% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 0.47% | N/A | N/A |
Processing of products (10) | $89m | 17.32% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 0.22% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $512m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023