Daio Paper Corporation Environmental Analytics
Environmental and financial analysis dashboard for Daio Paper Corporation. Industry: MANUFACTURING
Company Overview for Daio Paper Corporation
Highlights
Showing data for FY2022
Operational Environmental Cost
$976m
Operational Environmental Cost Intensity
20%
Total Environmental Cost
$1,374m
Total Environmental Cost Intensity
28%
ΔOperational Environmental Cost (2020-2022)
$205m
Decoupling Rate (2020-2022)
-15%
Adjusted EBITDA
$-318m
Adjusted EBITDA Margin
-6.55%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 14.29% | 8.79% | N/A | ||
| 13.65% | 15.76% | 17.81% | N/A | |
| 37.57% | 6.55% | N/A | ||
| 1.49% | 2.07% | 2.29% | N/A | |
| $772m | $900m | $976m | N/A | |
| 16.58% | 8.53% | N/A | ||
| 15.15% | 17.83% | 20.11% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | 8.18% | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | 28.29% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
-6.55%
Adjusted EBIT Margin
-13%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$5,094m | $5,045m | $4,855m | $4,438m | |
| -0.97% | -3.75% | -8.60% | ||
N/A | $4,368m | $4,197m | $4,342m | |
| 0.00% | 86.58% | 86.44% | 97.82% | |
N/A | $677m | $658m | $97m | |
| 0.00% | 13.42% | 13.56% | 2.18% | |
N/A | $332m | $323m | $-231m | |
| 0.00% | 6.58% | 6.66% | -5.20% | |
| ENVIRONMENTAL COST DATA | ||||
$772m | $900m | $976m | N/A | |
| 15.15% | 17.83% | 20.11% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $-223m | $-318m | N/A | |
| 0.00% | -4.41% | -6.55% | 0.00% | |
N/A | $-568m | $-653m | N/A | |
| 0.00% | -11.25% | -13.45% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF PULP, PAPER AND PAPERBOARD
Scope 1 (% of Sales)
18%
Scope 2 (% of Sales)
2.29%
Operational Environmental Cost Intensity
20%
Scope 3 (% of Sales)
8.18%
Total Environmental Cost Intensity
28%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Daio Paper Corporation | JP | $976m | 20.11% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022