LIXIL Corporation Environmental Analytics
Environmental and financial analysis dashboard for LIXIL Corporation. Industry: MANUFACTURING
Company Overview for LIXIL Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$175m
Operational Environmental Cost Intensity
1.78%
Total Environmental Cost
$1,873m
Total Environmental Cost Intensity
19%
ΔOperational Environmental Cost (2020-2023)
$-0.73m
Decoupling Rate (2020-2023)
-8.22%
Adjusted EBITDA
$546m
Adjusted EBITDA Margin
5.57%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 18.08% | -3.59% | -0.49% | ||
| 0.71% | 0.89% | 0.90% | 1.02% | |
| 0.58% | -12.92% | -2.24% | ||
| 0.70% | 0.74% | 0.68% | 0.76% | |
| $175m | $192m | $177m | $175m | |
| 9.41% | -7.84% | -1.24% | ||
| 1.41% | 1.63% | 1.57% | 1.78% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -48.04% | 122.91% | -2.20% | ||
| 12.02% | 6.62% | 15.45% | 17.33% | |
| -42.03% | 97.07% | -2.11% | ||
| 13.43% | 8.25% | 17.02% | 19.11% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
5.57%
Adjusted EBIT Margin
0.09%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$12,473m | $11,770m | $11,240m | $9,800m | |
| -5.64% | -4.50% | -12.81% | ||
N/A | $10,687m | $10,028m | $9,080m | |
| 0.00% | 90.80% | 89.21% | 92.65% | |
N/A | $1,083m | $1,213m | $720m | |
| 0.00% | 9.20% | 10.79% | 7.35% | |
N/A | $359m | $578m | $184m | |
| 0.00% | 3.05% | 5.14% | 1.87% | |
| ENVIRONMENTAL COST DATA | ||||
$175m | $192m | $177m | $175m | |
| 1.41% | 1.63% | 1.57% | 1.78% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $891m | $1,036m | $546m | |
| 0.00% | 7.57% | 9.22% | 5.57% | |
N/A | $167m | $401m | $9m | |
| 0.00% | 1.42% | 3.57% | 0.09% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF CLAY BUILDING MATERIALS
Scope 1 (% of Sales)
1.02%
Scope 2 (% of Sales)
0.76%
Operational Environmental Cost Intensity
1.78%
Scope 3 (% of Sales)
17%
Total Environmental Cost Intensity
19%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
LIXIL Corporation | JP | $175m | 1.78% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $909m | 62.06% | N/A | N/A |
Energy-related activities (3) | $55m | 3.77% | N/A | N/A |
Upstream transportation (4) | $28m | 1.92% | N/A | N/A |
Waste (5) | $4m | 0.31% | N/A | N/A |
Business travel (6) | $3m | 0.23% | N/A | N/A |
Commuting (7) | $2m | 0.11% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $11m | 0.76% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $362m | 24.72% | N/A | N/A |
Final treatment of products (12) | $90m | 6.13% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,464m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023