METALLUS INC. Environmental Analytics
Environmental and financial analysis dashboard for METALLUS INC.. Industry: MANUFACTURING
Company Overview for METALLUS INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$142m
Operational Environmental Cost Intensity
11%
Total Environmental Cost
$327m
Total Environmental Cost Intensity
25%
ΔOperational Environmental Cost (2020-2022)
$26m
Decoupling Rate (2020-2022)
13%
Adjusted EBITDA
$18m
Adjusted EBITDA Margin
1.33%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 33.33% | 22.58% | 17.67% | ||
| 4.65% | 4.02% | 4.75% | 5.46% | |
| 32.70% | -23.29% | 1.38% | ||
| 9.28% | 7.97% | 5.90% | 5.84% | |
| $116m | $154m | $142m | $154m | |
| 32.91% | -7.92% | 8.65% | ||
| 13.93% | 11.99% | 10.65% | 11.29% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | 13.96% | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | 24.61% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
1.33%
Adjusted EBIT Margin
-3.05%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$831m | $1,283m | $1,330m | $1,362m | |
| 54.44% | 3.66% | 2.44% | ||
$809m | $1,037m | $1,171m | $1,206m | |
| 97.36% | 80.82% | 88.02% | 88.55% | |
$22m | $246m | $159m | $156m | |
| 2.64% | 19.18% | 11.98% | 11.45% | |
$-48m | $183m | $101m | $99m | |
| -5.79% | 14.26% | 7.59% | 7.27% | |
| ENVIRONMENTAL COST DATA | ||||
$116m | $154m | $142m | $154m | |
| 13.93% | 11.99% | 10.65% | 11.29% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-94m | $92m | $18m | $2m | |
| -11.29% | 7.19% | 1.33% | 0.16% | |
$-164m | $29m | $-41m | $-55m | |
| -19.72% | 2.27% | -3.05% | -4.02% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF BASIC IRON AND STEEL AND OF FERRO-ALLOYS
Scope 1 (% of Sales)
4.75%
Scope 2 (% of Sales)
5.90%
Operational Environmental Cost Intensity
11%
Scope 3 (% of Sales)
14%
Total Environmental Cost Intensity
25%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
METALLUS INC. | US | $142m | 10.65% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022