PIERER Mobility AG Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$2.96m

Operational Environmental Cost Intensity

0.10%

Total Environmental Cost

$231m

Total Environmental Cost Intensity

7.85%

ΔOperational Environmental Cost (2020-2023)

$0.95m

Decoupling Rate (2020-2023)

2.18%

Adjusted EBITDA

$361m

Adjusted EBITDA Margin

12%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		26.87%	15.60%	3.21%
	0.06%	0.06%	0.06%	0.06%

		12.47%	5.64%	19.35%
	0.05%	0.05%	0.04%	0.05%
	$2m	$2m	$3m	$3m
		20.18%	11.27%	9.87%
	0.11%	0.10%	0.10%	0.10%
INDIRECT SOCIAL COST OF CARBON

		21.04%	1.74%	16.65%
	8.47%	8.27%	7.51%	7.75%

		21.03%	1.86%	16.56%
	8.58%	8.37%	7.61%	7.85%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

12%

Adjusted EBIT Margin

6.14%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$1,873m	$2,322m	$2,601m	$2,940m
		24.00%	12.03%	13.02%
	$1,588m	$1,932m	$2,194m	$2,576m
	84.82%	83.19%	84.36%	87.62%
	$284m	$390m	$407m	$364m
	15.18%	16.81%	15.64%	12.38%
	$130m	$232m	$251m	$183m
	6.93%	10.01%	9.65%	6.24%
ENVIRONMENTAL COST DATA
	$2m	$2m	$3m	$3m
	0.11%	0.10%	0.10%	0.10%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$282m	$388m	$404m	$361m
	15.07%	16.70%	15.53%	12.28%
	$128m	$230m	$248m	$180m
	6.82%	9.91%	9.55%	6.14%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

MANUFACTURE OF TRANSPORT EQUIPMENT N.E.C.

Scope 1 (% of Sales)

0.06%

Scope 2 (% of Sales)

0.05%

Operational Environmental Cost Intensity

0.10%

Scope 3 (% of Sales)

7.75%

Total Environmental Cost Intensity

7.85%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
PIERER Mobility AG	AT	$3m	0.10%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$385m	23.15%	N/A	N/A
Energy-related activities (3)	$7m	0.41%	N/A	N/A
Upstream transportation (4)	$6m	0.36%	N/A	N/A
Waste (5)	$3m	0.15%	N/A	N/A
Business travel (6)	$1m	0.06%	N/A	N/A
Commuting (7)	$0m	0.01%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$9m	0.52%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$1,243m	74.80%	N/A	N/A
Final treatment of products (12)	$9m	0.54%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$1,662m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$2.96m

Operational Environmental Cost Intensity

0.10%

Total Environmental Cost

$231m

Total Environmental Cost Intensity

7.85%

ΔOperational Environmental Cost (2020-2023)

$0.95m

Decoupling Rate (2020-2023)

2.18%

Adjusted EBITDA

$361m

Adjusted EBITDA Margin

12%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		26.87%	15.60%	3.21%
	0.06%	0.06%	0.06%	0.06%

		12.47%	5.64%	19.35%
	0.05%	0.05%	0.04%	0.05%
	$2m	$2m	$3m	$3m
		20.18%	11.27%	9.87%
	0.11%	0.10%	0.10%	0.10%
INDIRECT SOCIAL COST OF CARBON

		21.04%	1.74%	16.65%
	8.47%	8.27%	7.51%	7.75%

		21.03%	1.86%	16.56%
	8.58%	8.37%	7.61%	7.85%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$1,873m	$2,322m	$2,601m	$2,940m
		24.00%	12.03%	13.02%
	$1,588m	$1,932m	$2,194m	$2,576m
	84.82%	83.19%	84.36%	87.62%
	$284m	$390m	$407m	$364m
	15.18%	16.81%	15.64%	12.38%
	$130m	$232m	$251m	$183m
	6.93%	10.01%	9.65%	6.24%
ENVIRONMENTAL COST DATA
	$2m	$2m	$3m	$3m
	0.11%	0.10%	0.10%	0.10%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$282m	$388m	$404m	$361m
	15.07%	16.70%	15.53%	12.28%
	$128m	$230m	$248m	$180m
	6.82%	9.91%	9.55%	6.14%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$1,873m

$2,322m

$2,601m

$2,940m

24.00%

12.03%

13.02%

$1,588m

$1,932m

$2,194m

$2,576m

84.82%

83.19%

84.36%

87.62%

$284m

$390m

$407m

$364m

15.18%

16.81%

15.64%

12.38%

$130m

$232m

$251m

$183m

6.93%

10.01%

9.65%

6.24%

ENVIRONMENTAL COST DATA

$2m

$3m

0.11%

0.10%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$282m

$388m

$404m

$361m

15.07%

16.70%

15.53%

12.28%

$128m

$230m

$248m

$180m

6.82%

9.91%

9.55%

6.14%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

PIERER Mobility AG

$3m

0.10%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$385m	23.15%	N/A	N/A
Energy-related activities (3)	$7m	0.41%	N/A	N/A
Upstream transportation (4)	$6m	0.36%	N/A	N/A
Waste (5)	$3m	0.15%	N/A	N/A
Business travel (6)	$1m	0.06%	N/A	N/A
Commuting (7)	$0m	0.01%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$9m	0.52%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$1,243m	74.80%	N/A	N/A
Final treatment of products (12)	$9m	0.54%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$1,662m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for PIERER Mobility AG

PIERER Mobility AGMANUFACTURE OF TRANSPORT EQUIPMENT N.E.C.